Separate financial statements of Grupa Azoty Spółka Akcyjna
for the 12 months ended December 31st 2020
prepared in accordance with International Financial Reporting Standards
as endorsed by the European Union
Contents
Separate statement of profit or loss and other comprehensive income
Separate statement of financial position
Separate statement of changes in equity for the period ended Dec 31 2020
Separate statement of changes in equity for the period ended Dec 31 2019
Separate statement of cash flows
Notes to the separate financial statements
1.1. Organisation of the Company
1.2. Composition of the Management Board and Supervisory Board of the Company
2. Significant accounting policies
2.2. Changes in applied accounting policies and data presentation
2.4. Functional currency and presentation currency
2.5. Professional judgement and estimates
3. Notes to the separate financial statements
Note 1 Revenue from contracts with customers
Note 2.2 Employee benefit expenses
Note 2.3 Reconciliation of lease costs
Note 7.1 Income tax disclosed in the statement of profit or loss
Note 7.3 Income tax disclosed in other comprehensive income
Note 7.4 Deferred tax assets and liabilities
Note 7.5 Change in temporary differences
Note 7.6 Unrecognised deferred tax assets and liabilities
Note 8 Discontinued operations
Note 10 Property, plant and equipment
Note 14.2 Impairment of investments
Note 14.3 Other financial assets
Note 16.1 CO2 emission allowances
Note 17 Trade and other receivables
Note 24 Other financial liabilities
Note 25 Change in liabilities arising from financing activities
Note 26 Employee benefit obligations
Note 27 Trade and other payables
Note 30.2 Categories of financial instruments
Note 30.3 Financial risk management
Note 30.4 Changes in terms or classification of financial assets
Note 30.5 Fair value of financial instruments
Note 31 The Company as a lessor
Note 32 Contingent liabilities, contingent assets, sureties and guarantees
Note 33 Related-party transactions
Note 34 Investment commitments
Note 35 Notes to the statement of cash flows
Note 37 Events after the reporting date
Note 38 Information on the effects of the COVID-19 pandemic
Separate statement of profit or loss and other comprehensive income
(in PLN ‘000, except for Earnings per share)
|
Note |
for the period Jan 1 − Dec 31 2020 |
for the period Jan 1 − Dec 31 2019 |
Profit/loss |
|
|
|
Revenue |
1 |
1,613,109 |
1,987,039 |
Cost of sales |
2 |
(1,314,843) |
(1,588,371) |
Gross profit |
|
298,266 |
398,668 |
Selling and distribution expenses |
2 |
(102,963) |
(105,391) |
Administrative expenses |
2 |
(174,997) |
(193,340) |
Other income |
3 |
24,822 |
13,705 |
Other expenses |
4 |
(18,455) |
(24,415) |
Operating profit |
|
26,673 |
89,227 |
Finance income |
5 |
244,284 |
124,961 |
Finance costs |
6 |
(133,856) |
(108,540) |
Net finance income |
|
110,428 |
16,421 |
Profit before tax |
|
137,101 |
105,648 |
Income tax |
7 |
(11,473) |
(47,399) |
Net profit |
|
125,628 |
58,249 |
Other comprehensive income |
|
|
|
Items that will not be reclassified to profit or loss |
|
|
|
Actuarial losses from defined benefit plans |
|
(4,609) |
(12,121) |
Tax on items that will not be reclassified to profit or loss |
7.3 |
876 |
2,303 |
Total items that will not be reclassified to profit or loss |
|
(3,733) |
(9,818) |
Items that are or may be reclassified to profit or loss |
|
|
|
Cash flow hedges – effective portion of fair-value change |
|
(65,875) |
4,952 |
Income tax relating to items that are or will be reclassified to profit or loss |
7.3 |
12,516 |
(941) |
Total items that are or may be reclassified to profit or loss |
|
(53,359) |
4,011 |
Total other comprehensive income |
|
(57,092) |
(5,807) |
Comprehensive income for the period |
|
68,536 |
52,442 |
Earnings per share: |
9 |
|
|
Basic (PLN) |
|
1.27 |
0.59 |
Diluted (PLN) |
|
1.27 |
0.59 |
The separate statement of profit or loss and other comprehensive income should be read in conjunction with the notes to these full-year separate financial statements, which form their integral part.
Separate statement of financial position
(PLN ‘000)
|
Note |
as at Dec 31 2020 |
as at Dec 31 2019 |
Assets |
|
|
|
Non-current assets |
|
|
|
Property, plant and equipment |
10 |
1,642,695 |
1,661,561 |
Right-of-use assets |
11 |
40,332 |
47,411 |
Investment property |
12 |
21,911 |
23,049 |
Intangible assets |
13 |
51,307 |
50,838 |
Shares |
14.1 |
5,706,230 |
5,410,006 |
Other financial assets |
14.3 |
1,233,971 |
292,001 |
Other receivables |
17 |
32,318 |
5,855 |
Deferred tax assets |
7.4 |
3,959 |
- |
Total non-current assets |
|
8,732,723 |
7,490,721 |
Current assets |
|
|
|
Inventories |
15 |
201,730 |
251,022 |
Property rights |
16 |
67,477 |
45,513 |
Derivative financial instruments |
30.6 |
- |
1,025 |
Other financial assets |
14.3 |
131,432 |
61,409 |
Current tax assets |
|
10,283 |
- |
Trade and other receivables |
17 |
237,628 |
232,229 |
Cash and cash equivalents |
18 |
464,174 |
1,158,379 |
Assets held for sale |
20 |
95 |
95 |
Total current assets |
|
1,112,819 |
1,749,672 |
Total assets |
|
9,845,542 |
9,240,393 |
The separate statement of financial position should be read in conjunction with the notes, which constitute an integral part of the full-year separate financial statements.
Separate statement of financial position (continued)
(PLN ‘000)
|
Note |
as at Dec 31 2020 |
as at Dec 31 2019 |
Equity and liabilities |
|
|
|
Equity |
|
|
|
Share capital |
21.1 |
495,977 |
495,977 |
Share premium |
21.2 |
2,418,270 |
2,418,270 |
Hedging reserve |
21.3 |
(47,487) |
5,872 |
Retained earnings |
|
2,042,406 |
1,920,511 |
Total equity |
|
4,909,166 |
4,840,630 |
Liabilities |
|
|
|
Borrowings |
22 |
2,861,537 |
2,413,532 |
Lease liabilities |
23 |
31,134 |
38,962 |
Other financial liabilities |
24 |
35,141 |
19,042 |
Employee benefit obligations |
26 |
69,917 |
64,080 |
Trade and other payables |
27 |
- |
32 |
Provisions |
28 |
31,255 |
31,619 |
Government grants received |
29 |
51,505 |
47,048 |
Deferred tax liabilities |
7.4 |
- |
1,426 |
Total non-current liabilities |
|
3,080,489 |
2,615,741 |
Borrowings |
22 |
1,199,668 |
1,118,985 |
Lease liabilities |
23 |
13,497 |
13,199 |
Derivative financial instruments |
30.6 |
1,810 |
- |
Other financial liabilities |
24 |
295,067 |
262,879 |
Employee benefit obligations |
26 |
5,100 |
4,678 |
Current tax liabilities |
|
- |
1,168 |
Trade and other payables |
27 |
328,465 |
378,443 |
Provisions |
28 |
9,608 |
2,251 |
Government grants received |
29 |
2,672 |
2,419 |
Total current liabilities |
|
1,855,887 |
1,784,022 |
Total liabilities |
|
4,936,376 |
4,399,763 |
Total equity and liabilities |
|
9,845,542 |
9,240,393 |
The separate statement of financial position should be read in conjunction with the notes, which constitute an integral part of the full-year separate financial statements.
Separate statement of changes in equity
for the period ended Dec 31 2020 (PLN ‘000)
|
Share capital |
Share premium |
Hedging reserve |
Retained earnings |
Total equity |
Balance as at Jan 1 2020 |
495,977 |
2,418,270 |
5,872 |
1,920,511 |
4,840,630 |
Profit or loss and other comprehensive income |
|
|
|
|
|
Net profit |
- |
- |
- |
125,628 |
125,628 |
Other comprehensive income |
- |
- |
(53,359) |
(3,733) |
(57,092) |
Comprehensive income for the period |
- |
- |
(53,359) |
121,895 |
68,536 |
Balance as at Dec 31 2020 |
495,977 |
2,418,270 |
(47,487) |
2,042,406 |
4,909,166 |
Separate statement of changes in equity
for the period ended Dec 31 2019 (PLN ‘000)
|
Share capital |
Share premium |
Hedging reserve |
Retained earnings |
Total equity |
Balance as at Jan 1 2019 |
495,977 |
2,418,270 |
1,861 |
1,872,080 |
4,788,188 |
Profit or loss and other comprehensive income |
|
|
|
|
|
Net profit |
- |
- |
- |
58,249 |
58,249 |
Other comprehensive income |
- |
- |
4,011 |
(9,818) |
(5,807) |
Comprehensive income for the period |
- |
- |
4,011 |
48,431 |
52,442 |
Balance as at December 31st 2019 |
495,977 |
2,418,270 |
5,872 |
1,920,511 |
4,840,630 |
The separate statement of changes in equity should be read in conjunction with the notes, which constitute an integral part of the full-year separate financial statements.
Separate statement of cash flows
(PLN ‘000)
|
Note |
for the period Jan 1 − Dec 31 2020 |
for the period Jan 1 − Dec 31 2019 restated* |
Cash flows from operating activities |
|
|
|
Profit before tax |
|
137,101 |
105,648 |
Adjustments for: |
|
|
|
Depreciation and amortisation |
|
139,060 |
134,528 |
Impairment losses |
|
1,352 |
33,048 |
Loss on investing activities |
|
2,012 |
2,006 |
(Gain) on disposal of financial assets |
|
(1,340) |
(400) |
Interest, foreign exchange gains or losses |
|
99,230 |
38,666 |
Dividends |
|
(182,116) |
(87,267) |
Fair value loss on financial assets at fair value |
|
(16,968) |
(592) |
(Increase)/Decrease in trade and other receivables |
35 |
(9,316) |
6,083 |
Decrease/(Increase) in inventories and property rights |
|
27,327 |
(14,741) |
Increase in trade and other payables |
35 |
439,805 |
395,753 |
Increase in provisions |
|
6,993 |
1,596 |
Increase in employee benefit obligations |
|
1,650 |
1,837 |
Increase/(Decrease) in grants |
|
4,174 |
(52) |
Other adjustments |
35 |
(3,500) |
(3,500) |
Income tax paid |
|
(14,918) |
(33,658) |
Net cash from operating activities |
|
630,546 |
578,955 |
Cash flows from investing activities |
|
|
|
Proceeds from sale of property, plant and equipment, intangible assets and investment property |
|
4,842 |
1,137 |
Purchase of property, plant and equipment, intangible assets and investment property |
|
(154,491) |
(150,781) |
Dividend received |
|
182,116 |
87,267 |
Proceeds from sale of other financial assets |
|
1,370 |
466 |
Purchase of other financial assets |
14.1 |
(297,712) |
(417,901) |
Interest received |
|
18,353 |
18,278 |
Loans |
|
(1,016,844) |
(66,160) |
Repayments of loans |
|
64,313 |
46,983 |
Other proceeds/disbursements |
|
(1,515) |
(2,984) |
Net cash from investing activities |
|
(1,199,568) |
(483,695) |
Cash flows from financing activities |
|
|
|
Proceeds from borrowings |
|
530,673 |
435,853 |
Repayment of borrowings |
|
(140,497) |
(100,396) |
Interest paid |
|
(54,672) |
(53,953) |
Commission fees on bank borrowings |
|
(11,151) |
(6,540) |
Payment of lease liabilities |
|
(12,960) |
(9,654) |
Other cash provided by financing activities |
|
6,302 |
58,319 |
Repayment of reverse factoring |
|
(442,847) |
(261,707) |
Net cash from financing activities |
|
(125,152) |
61,922 |
Total net cash flows |
|
(694,174) |
157,182 |
|
|
|
|
Cash and cash equivalents at beginning of period |
|
1,158,379 |
1,000,980 |
Effect of exchange rate fluctuations on cash held |
|
(31) |
217 |
Cash and cash equivalents at end of period |
|
464,174 |
1,158,379 |
* as described in Section 2.2.c.
The separate statement of cash flows should be read in conjunction with the notes to these full-year separate financial statements, which form their integral part.
Notes to the separate financial statements
1. General information
1.1. Organisation of the Company
Grupa Azoty Spółka Akcyjna (the “Company”), with its registered office in Tarnów, was established as Zakłady Azotowe w Tarnowie-Mościcach Spółka Akcyjna on February 21st 1991 by Notary Deed A No. 910/91. Since April 22nd 2013, when relevant amendments to the Company’s Articles of Association were registered, the Company has been trading under the name Grupa Azoty Spółka Akcyjna (abbreviated to Grupa Azoty S.A.).
The Company operates in Poland under the Polish Commercial Companies Code. The Company is entered in the Register of Businesses in the National Court Register maintained by the District Court in Kraków, 12th Commercial Division of the National Court Register, under entry No. KRS 0000075450. The Company’s REGON number for public statistics purposes is 850002268. The Company has been established for an indefinite term.
The Company is the parent of the Grupa Azoty Group (the “Group”) and also prepares consolidated financial statements of the Group in accordance with International Financial Reporting Standards as endorsed by the European Union.
The consolidated financial statements were authorised for issue on April 12th 2021.
The Company’s business includes in particular:
Manufacture of basic chemicals,
Manufacture of fertilizers and nitrogen compounds,
Manufacture of plastics and synthetic rubber in primary forms,
Manufacture of plastics.
These financial statements were authorised for issue by the Company’s Management Board on April 12th 2021.
These financial statements cover the year ended on December 31st 2020 and include comparative data for the year ended December 31st 2019.
1.2. Composition of the Management Board and Supervisory Board of the Company
Management Board
As at January 1st 2020, the Management Board was composed of:
Wojciech Wardacki – President of the Management Board,
Witold Szczypiński – Vice President of the Management Board,
Mariusz Grab – Vice President of the Management Board,
Tomasz Hryniewicz – Vice President of the Management Board,
Grzegorz Kądzielawski – Vice President of the Management Board,
Paweł Łapiński − Vice President of the Management Board,
Artur Kopeć – Member of the Management Board.
At its meeting held on October 22nd 2020, the Company’s Supervisory Board resolved to remove the following persons from the Management Board:
Wojciech Wardacki – President of the Management Board,
Paweł Łapiński − Vice President of the Management Board.
The Supervisory Board further resolved to appoint Mariusz Grab, previously serving as Vice President of the Management Board, as acting President of the Management Board until appointment to the position of a person selected through the recruitment and selection procedure for members of the Management Board. The Supervisory Board’s resolutions concerning changes in the composition of the Company’s Management Board became effective as of their dates.
On November 13th 2020, the Supervisory Board of the Parent appointed Tomasz Hinc,
with effect from December 1st 2020, as Member of the Company’s Management Board of the 11th term of office to serve in the position of President of the Management Board. Following the appointment of Tomasz Hinc to the Management Board to serve in the position of President of the Management Board, Mariusz Grab ceased to serve in that capacity, with effect from November 30th 2020.
On December 4th 2020, the Supervisory Board appointed Filip Grzegorczyk, PhD, as Vice President of the Management Board of the 11th term of office, with effect from December 15th 2020.
As at December 31st 2020, the Management Board was composed of:
Tomasz Hinc – President of the Management Board,
Witold Szczypiński – Vice President of the Management Board,
Mariusz Grab – Vice President of the Management Board,
Filip Grzegorczyk, PhD – Vice President of the Management Board,
Tomasz Hryniewicz – Vice President of the Management Board,
Grzegorz Kądzielawski – Vice President of the Management Board,
Artur Kopeć – Member of the Management Board.
The Supervisory Board
As at January 1st 2020, the Supervisory Board was composed of:
Marcin Pawlicki – Chair of the Supervisory Board,
Michał Gabryel – Deputy Chair of the Supervisory Board,
Zbigniew Paprocki – Secretary of the Supervisory Board,
Paweł Bielski − Member of the Supervisory Board,
Piotr Czajkowski – Member of the Supervisory Board,
Monika Fill – Member of the Supervisory Board,
Robert Kapka – Member of the Supervisory Board,
Bartłomiej Litwińczuk – Member of the Supervisory Board,
Roman Romaniszyn – Member of the Supervisory Board.
On June 29th 2020, pursuant to resolutions of the Company’s Annual General Meeting, the following persons were appointed as members to the Company’s Supervisory Board of the 11th joint term of office:
Marcin Pawlicki – Chair of the Supervisory Board,
Monika Fill – Member of the Supervisory Board,
Robert Kapka – Member of the Supervisory Board,
Wojciech Krysztofik – Member of the Supervisory Board,
Bartłomiej Litwińczuk – Member of the Supervisory Board,
Michał Maziarka – Member of the Supervisory Board,
Zbigniew Paprocki – Member of the Supervisory Board,
Roman Romaniszyn – Member of the Supervisory Board.
On July 23rd 2020, the Supervisory Board appointed Wojciech Krysztofik as Deputy Chair and Zbigniew Paprocki as Secretary of the Supervisory Board of the 11th term of office.
On November 30th 2020, Marcin Pawlicki resigned as Chair and Member of the Supervisory Board.
On December 29th 2020, the Company was notified by the Minister of State Assets of the appointment of Marcin Mauer to the Supervisory Board, with effect from December 28th 2020.
As at December 31st 2020, the Supervisory Board was composed of:
Wojciech Krysztofik – Deputy Chair of the Supervisory Board,
Zbigniew Paprocki – Secretary of the Supervisory Board,
Monika Fill – Member of the Supervisory Board,
Robert Kapka – Member of the Supervisory Board,
Bartłomiej Litwińczuk – Member of the Supervisory Board,
Michał Maziarka – Member of the Supervisory Board,
Marcin Mauer – Member of the Supervisory Board,
Roman Romaniszyn – Member of the Supervisory Board.
On January 8th 2021, by resolution of the Extraordinary General Meeting, Magdalena Butrymowicz, PhD, was appointed to the Company’s Supervisory Board.
At the same time, the Extraordinary General Meeting appointed Magdalena Butrymowicz as Chair of the Company’s Supervisory Board of the 11th term of office. The resolutions became effective upon adoption.
As at the date of this report, the Supervisory Board consisted of:
Magdalena Butrymowicz – Chair of the Supervisory Board,
Wojciech Krysztofik – Deputy Chair of the Supervisory Board,
Zbigniew Paprocki – Secretary of the Supervisory Board,
Monika Fill – Member of the Supervisory Board,
Robert Kapka – Member of the Supervisory Board,
Bartłomiej Litwińczuk – Member of the Supervisory Board,
Marcin Mauer – Member of the Supervisory Board,
Michał Maziarka – Member of the Supervisory Board,
Roman Romaniszyn – Member of the Supervisory Board.
Supervisory Board’s Audit Committee
The Audit Committee was appointed on July 4th 2013 by resolution of the Supervisory Board in order to streamline the work of the Supervisory Board and improve control of the Parent and the Group.
Composition of the Audit Committee as at January 1st 2020:
Michał Gabryel – Chair,
Marcin Pawlicki – Member,
Paweł Bielski − Member.
Following the appointment of new persons to the Supervisory Board of the 11th joint term of office, which took place on June 29th 2020 by resolutions of the Company’s Annual General Meeting, the composition of the Audit Committee was changed.
Composition of the Audit Committee as at July 23rd 2020:
Marcin Pawlicki – Chair,
Zbigniew Paprocki – Member,
Michał Maziarka – Member.
The composition of the Audit Committee changed following Marcin Pawlicki’s resignation from the position of Chair of the Supervisory Board.
As at December 31st 2020, the Audit Committee was composed of:
Michał Maziarka – Member,
Zbigniew Paprocki – Member.
On December 29th 2020, the Company was notified by the Minister of State Assets of the appointment of Marcin Mauer to the Supervisory Board, with effect from December 28th 2020. On January 4th 2021, the Supervisory Board passed a resolution to appoint Marcin Mauer as Chair of the Audit Committee.
On February 1st 2021 the Supervisory Board passed resolutions on supplementing the composition of the Audit Committee, appointing Monika Fill to the Committee.
As at the date of this report, the Company’s Audit Committee consisted of:
Marcin Mauer - Chair,
Monika Fill – Member,
Michał Maziarka – Member,
Zbigniew Paprocki – Member.
Responsibilities of the Audit Committee
The Audit Committee operated pursuant to the Rules of Procedure for the Audit Committee, adopted by the Supervisory Board by way of a resolution of July 4th 2013. On March 8th 2021, the Supervisory Board passed a resolution to approve the consolidated text of the Rules of Procedure for the Audit Committee adopted by a resolution of the Supervisory Board’s Audit Committee of February 11th 2021.
The Committee’s main tasks are those provided for the Audit Committee in the Act on Statutory Auditors, Audit Firms, and Public Oversight of May 1st 2017, the Company’s Articles of Association, and resolutions of the Supervisory Board.
The Committee has the right to demand from the Company’s Management Board any information, materials and explanations required for the performance of the Committee’s tasks.
Other committees of the Supervisory Board
Within the Supervisory Board, a Strategy and Development Committee and a Nomination and Remuneration Committee were established.
As at December 31st 2020, the Strategy and Development Committee was composed of:
Robert Kapka – Chair,
Zbigniew Paprocki – Member,
Wojciech Krysztofik – Member.
As at December 31st 2020, the Nomination and Remuneration Committee was composed of:
Michał Maziarka – Chair,
Wojciech Krysztofik – Member,
Roman Romaniszyn – Member.
On February 1st 2021, the Supervisory Board passed resolutions on supplementing the composition of the Committees,
appointing Bartłomiej Litwińczuk to the Strategy and Development Committee and Wojciech Krysztofik as Chair of that Committee.
As at the date of these financial statements, the Company’s Strategy and Development Committee consisted of:
Wojciech Krysztofik – Chair,
Zbigniew Paprocki – Member,
Robert Kapka – Member,
Bartłomiej Litwińczuk – Member.
At the same time, Magdalena Butrymowicz was appointed to the Nomination and Remuneration Committee.
As at the date of these financial statements, the Company’s Nomination and Remuneration Committee consisted of:
Michał Maziarka – Chair,
Magdalena Butrymowicz – Member,
Wojciech Krysztofik – Member,
Roman Romaniszyn – Member.
2. Significant accounting policies
2.1. Compliance statement
These financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as endorsed by the EU (“EU IFRS”). As at the date of authorisation of these financial statements for issue, given the ongoing process of implementing IFRS in the EU, the IFRS applicable to these financial statements did not differ from the EU IFRS.
The EU IFRS comprise standards and interpretations approved by the International Accounting Standards Board (“IASB”).
2.2. Changes in applied accounting policies and data presentation
The accounting policies applied to prepare these separate financial statements are consistent with those applied to draw up the Company’s financial statements for the year ended December 31st 2019, save for presentation changes in the statement of cash flows discussed in item c.
a)Changes in International Financial Reporting Standards
The following standards effective as of 2020 have no material impact on the Company’s operations or its financial reporting:
Amendment to IFRS 3 Business Combinations
The amendment to IFRS 3 was issued on October 22nd 2018 and is effective for annual periods beginning on or after January 1st 2020.
The purpose of the amendment was to clarify the definition of a ‘business’ and to make it easier to distinguish between acquisitions of ‘businesses’ and groups of assets for the purpose of accounting for business combinations. An optional ‘screening test’ was also added to the standard to facilitate the assessment of whether the acquired set of assets and activities constitute a business.
Amendments to IAS 1 and IAS 8: Definition of Material.
Amendments to IAS 1 and IAS 8 were issued on October 31st 2018 and are effective for annual periods beginning on or after January 1st 2020.
The purpose of the amendments was to clarify the definition of “material” and to provide guidance on its practical application.
Interest Rate Benchmark Reform – Amendments to IFRS 9, IAS 39 and IFRS 7
Amendments to IFRS 9, IAS 39 and IFRS 7 were issued on September 26th 2019 and are effective for annual periods beginning on or after January 1st 2020.
The amendments modify the specific hedge accounting requirements in order to minimise (eliminate) the potential effects of the uncertainty caused by the reform of interest rate benchmarks (such as interbank offered rates). In addition, companies will be required to provide additional disclosures regarding hedging relationships directly affected by the uncertainties related to the reform.
Furthermore, as of June 1st 2020, following endorsement by the European Commission in October 2020, the Group has applied the Amendment to IFRS 16 Leases: Covid-19-Related Rent Concessions. The amendment was issued on May 28th 2020 and is effective for annual periods beginning on or after June 1st 2020, with earlier application permitted. The amendment to IFRS 16 introduces a practical expedient permitting a lease modification not to be recognised e.g. in the event of any changes in lease payments occurring as a consequence of the Covid-19 pandemic.
The implementation of the standards listed above has no material effect on the Company’s financial statements.
b)New standards and interpretations
The standards and interpretations which have been issued but are not yet effective as they have not been endorsed by the EU, or have been endorsed but the Company has not elected to apply them early:
In these financial statements, the Company has not opted to early apply any standards or interpretations which have been issued but are not yet effective.
The following standards and interpretations have been issued by the International Accounting Standards Board or the International Financial Reporting Interpretations Committee but are not effective as at the reporting date:
IFRS 17 Insurance Contracts
The new standard was issued on May 18th 2017 and subsequently amended on June 25th 2020, and is effective for annual periods beginning on or after January 1st 2023. Early application is permitted as long as IFRS 15 and IFRS 9 are also applied. The standard supersedes earlier regulations on insurance contracts (IFRS 4). On June 25th 2020, IFRS 4 was also amended to defer the effective date of IFRS 9 Financial Instruments for insurers until January 1st 2023.
The Company will apply the new standard as of January 1st 2023. As at the date of these financial statements, it is not possible to reliably estimate the effects of the application of the new standard.
Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current
Amendments to IAS 1 were issued on January 23rd 2020 with its effective date subsequently modified in July 2020, and are effective for annual periods beginning on or after January 1st 2023.
The amendment redefines the criteria for classifying liabilities as current. The amendment may affect the presentation of liabilities and their reclassification between current and non-current.
The Company will apply the amended standard as of January 1st 2023. As at the date of these financial statements, it is not possible to reliably estimate the effects of the application of the new standard.
Amendments to IFRS 3, IAS 16, IAS 37 and Annual Improvements to IFRS Standards 2018–2020.
The amendments were issued on May 14th 2020, and are effective for annual periods beginning on or after January 1st 2022. One of the amendments prohibits deducting from the cost of property, plant and equipment ofany proceeds from selling items produced while the entity is developing/preparing the asset for its intended use.
The Company will apply the amended standards as of January 1st 2022. As at the date of these financial statements, it is not possible to reliably estimate the effects of the application of the amended standards.
Interest Rate Benchmark Reform Phase II – Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16
The amendments to these standards were issued on August 27th 2020 to complement the first phase of reporting amendments resulting from the reform of interbank reference rates of September 2019. The amendments are effective for annual periods beginning on or after January 1st 2021. Phase II amendments address issues that might affect financial reporting, e.g. relating to valuation of financial instruments and lease liabilities, when an existing interest rate benchmark is replaced with a new benchmark (i.e. replacement issues).
Amendments to IAS 1 Disclosure of Accounting Policies and IAS 8 Definition of Accounting Estimates
The amendments were issued on February 12th 2021, and are effective for annual periods beginning on or after January 1st 2023. The purpose of these amendments is to place greater emphasis on the disclosure of material accounting policies and to clarify how companies should distinguish between changes in accounting policies and changes in accounting estimates.
The Company will apply the amended standards as of January 1st 2023. As at the date of these financial statements, it is not possible to reliably estimate the effects of the application of the amended standards.
The IFRSs as endorsed by the EU do not differ materially from the regulations adopted by the International Accounting Standards Board (IASB), save for the following standards, interpretations and amendments thereto, which were not yet adopted by EU Member States as at the date of authorisation of these financial statements for issue.
IFRS 17 Insurance Contracts issued on May 18th 2017, as amended on June 25th 2020,
Amendments to IAS 1 Presentation of Financial Statements: Classification of liabilities as current and non-current, issued on January 23rd 2020, as amended on July 15th 2020,
Amendments to IFRS 3, IAS 16, IAS 37 and Annual Improvements to IFRS Standards 2018–2020, issued on May 14th 2020,
Amendments to IAS 1 Disclosure Initiative and IAS 8 Definition of Accounting Estimates, issued on February 12th 2021.
The Company will apply the amended standards as of their effective dates. As at the date of these financial statements, it is not possible to reliably estimate the effects of the application of the amended standards.
c)Presentation changes
In order to improve the clarity of presentation of the effects of amendments/adjustments, the Company changed the presentation of its statement of cash flows. The restated comparative data for 2019 is presented below.
Additionally, the item ‘Net profit for the period’ was deleted from the statement of financial position. Previously presented under equity attributable to owners of the parent, the item could be misleading.
Retained earnings, including: |
Net profit for the period |
|
for the period Jan 1 − Dec 31 2019 |
Change |
for the period Jan 1 − Dec 31 2019 restated* |
|
Cash flows from operating activities |
|
|
|
|
Profit before tax |
105,648 |
- |
105,648 |
|
Adjustments, including |
|
|
|
|
Depreciation and amortisation |
134,528 |
- |
134,528 |
|
Impairment losses |
33,048 |
- |
33,048 |
|
Loss on investing activities |
2,006 |
- |
2,006 |
|
(Gain) on disposal of financial assets |
(400) |
- |
(400) |
|
Interest, foreign exchange gains or losses |
38,666 |
- |
38,666 |
|
Dividends |
(87,267) |
- |
(87,267) |
|
Fair value (gain) on financial assets at fair value |
(592) |
- |
(592) |
|
Decrease in trade and other receivables |
5,671 |
412 |
6,083 |
|
(Increase) in inventories and property rights |
(14,741) |
- |
(14,741) |
|
Increase in trade and other payables |
350,315 |
45,438 |
395,753 |
|
Increase in provisions, accruals and government grants |
49,231 |
(49,231) |
- |
|
Increase in provisions |
- |
1,596 |
1,596 |
|
Increase in employee benefit obligations |
- |
1,837 |
1,837 |
|
(Decrease) in grants |
- |
(52) |
(52) |
|
Other adjustments |
(3,500) |
- |
(3,500) |
|
Income tax paid |
(33,658) |
- |
(33,658) |
|
Net cash from operating activities |
578,955 |
- |
578,955 |
|
Cash flows from investing activities |
|
|
|
|
Proceeds from sale of property, plant and equipment, intangible assets and investment property |
1,137 |
- |
1,137 |
|
Purchase of property, plant and equipment, intangible assets and investment property |
(150,781) |
- |
(150,781) |
|
Dividend received |
87,267 |
- |
87,267 |
|
Proceeds from sale of other financial assets |
466 |
- |
466 |
|
Purchase of other financial assets |
(417,901) |
- |
(417,901) |
|
Interest received |
18,278 |
- |
18,278 |
|
Loans |
(66,160) |
- |
(66,160) |
|
Repayments of loans |
46,983 |
- |
46,983 |
|
Other disbursements |
(2,984) |
- |
(2,984) |
|
Net cash from investing activities |
(483,695) |
- |
(483,695) |
|
Cash flows from financing activities |
|
|
|
|
Proceeds from borrowings |
435,853 |
- |
435,853 |
|
Repayment of borrowings |
(100,396) |
- |
(100,396) |
|
Interest paid |
(53,953) |
- |
(53,953) |
|
Commission fees on bank borrowings |
(6,540) |
- |
(6,540) |
|
Payment of lease liabilities |
(9,654) |
- |
(9,654) |
|
Other cash provided by financing activities |
58,319 |
- |
58,319 |
|
Repayment of reverse factoring |
(261,707) |
- |
(261,707) |
|
Net cash from financing activities |
61,922 |
- |
61,922 |
|
Total net cash flows |
157,182 |
- |
157,182 |
|
Cash and cash equivalents at beginning of period |
1,000,980 |
- |
1,000,980 |
|
Effect of exchange rate fluctuations on cash held |
217 |
- |
217 |
|
Cash and cash equivalents at end of period |
1,158,379 |
- |
1,158,379 |
2.3. Basis of accounting
These separate financial statements have been prepared on the historical cost basis except for assets and liabilities measured at fair value, i.e.:
derivatives measured at fair value through profit or loss,
financial instruments at fair value through profit or loss,
financial instruments measured at fair value through other comprehensive income.
2.4. Functional currency and presentation currency
These separate financial statements are presented in the Polish złoty, rounded off to the nearest thousand, unless stated otherwise. The Polish złoty is the Company’s functional currency.
2.5. Professional judgement and estimates
The preparation of the financial statements in conformity with IFRS EU requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. The estimates and the related assumptions are based on historical experience and other factors that are considered reasonable under the circumstances, and their results provide the basis for judgement as to the carrying amount of the assets and liabilities that does not arise directly from other sources. The actual values of the assets and liabilities may differ from the estimates.
Estimates and the underlying assumptions are subject to ongoing verification. A change in accounting estimates is recognised in the period in which the change is made or in current and future periods if the change in estimates affects both the current period and the future periods.
The main accounting estimates and assumptions are presented in the relevant notes to the financial statements:
estimates of impairment losses on shares are presented in Note 14.1,
estimates and assumptions concerning the feasibility of realising deferred tax assets, in particular with respect to the change in recognition of assets arising from the activities conducted in the Special Economic Zone, are presented in Note 7.4,
estimates concerning recognition of lease contracts and the lessee’s incremental borrowing rate are presented in Note 11,
estimates concerning useful lives of property, plant and equipment, usufruct right, intangible assets and investment property are presented in Notes 10, 11, 12, 13,
estimates of impairment losses on property, plant and equipment are presented in Note 10,
estimates of write-downs of inventories to net realisable value are presented in Note 15,
estimates and assumptions regarding impairment losses on receivables are presented in Note 17,
judgement regarding reclassification of a trade liability to financial liabilities with respect to liabilities settled through reverse factoring are presented in Note 24;
estimates of employee benefits are presented in Note 26,
estimates of recognised provisions for liabilities are presented in Notes 27–28.
estimates of recognised compensation under the Act on the Compensation Scheme for Energy-Intensive Sectors and Subsectors are presented in Note 3,
estimates of the measurement of derivative instruments are presented in Note 30.6.
Uncertainty related to tax settlements
The regulations on value added tax, corporate income tax, and social security contributions are subject to frequent changes and amendments, Furthermore, the applicable tax laws lack clarity, which leads to differing opinions and diverse interpretations, both between various public authorities and between public authorities and businesses.
Tax settlements and other regulated areas of activity (e.g. customs or foreign exchange control) are subject to inspection by administrative bodies, which are authorised to impose high penalties and fines, and any additional tax liabilities arising from such inspections must be paid with high interest. Consequently, the tax risk in Poland is higher than in countries with more mature tax systems.
The amounts presented and disclosed in the financial statements may therefore change in the future as a result of a decision by an inspection authority.
On July 15th 2016, the tax legislation was amended to reflect the provisions of the General Anti-Abuse Rule (“GAAR”). GAAR is intended to prevent the creation and use of artificial legal structures designed to avoid paying taxes in Poland. GAAR defines tax avoidance as an act performed primarily for the purpose of obtaining a tax advantage which, in given circumstances, is contrary to the objective and purpose of the tax law. Under GAAR, such an activity does not result in a tax advantage if the legal structure used was artificial. Any arrangements involving (i) separation of transactions or operations without sufficient rationale, (ii) engaging intermediaries where no business or economic rationale exists, (iii) any offsetting elements, and (iv) any arrangements operating in a similar way, may be viewed as an indication of the existence of an artificial scheme subject to GAAR. The new regulations will require much more judgement when assessing the tax consequences of particular transactions.
The GAAR clause should be applied with respect to arrangements made after its effective date as well as arrangements that were made before its effective date but the benefit of the tax advantage obtained through the arrangement continued or still continues after that date. Implementation of the above regulations will provide Polish tax inspection authorities with grounds to challenge certain legal arrangements made by taxpayers, including restructuring or reorganisation of corporate groups.
The Management Board is aware of the obligations to report MDR tax schedules under the Tax Law of August 29th 1997.
The Company recognises and measures current and deferred tax assets or liabilities in accordance with IAS 12 Income Taxes and IFRIC 23 Uncertainty over Income Tax Treatments based on tax profit (loss), tax base, unused tax losses, unused tax credits and tax rates, taking into account the assessment of uncertainties related to tax settlements.
The Company treats all tax settlements with a high degree of care, in particular with respect to classification of expenses as tax-deductible costs and with respect to deduction of VAT. For further information, see Note 7 Income Tax
Going concern assumption
These full-year separate financial statements have been prepared on the assumption that the Company will continue as a going concern in the foreseeable future.
For information on changes in working capital and the financing structure as at December 31st 2020, see Note 30 Financial instruments. For information on the impact of the COVID-19 pandemic on the Company’s situation, see Note 38 Information on the effects of the COVID-19 pandemic. In view of the above, the Company’s Management Board concludes that these circumstances do not indicate any threat to the Company continuing as a going concern.
2.6. Foreign currencies
Transactions denominated in foreign currencies are translated into the Polish złoty using the exchange rate from the transaction date.
At the reporting date, monetary assets and liabilities denominated in foreign currencies are translated into the Polish złoty at the average exchange rate published for a given currency on the reporting date by the National Bank of Poland. Non-monetary assets and liabilities measured at historical cost in a foreign currency are translated at the exchange rate from the transaction date. Non-monetary items measured at fair value in a foreign currency are translated at the exchange rate from the date on which the fair value was determined.
Foreign exchange gains/(losses) are recognised in the statement of profit or loss as finance income or costs, except for differences arising on translation of equity instruments and qualifying cash flow hedges, which are recognised as other comprehensive income.
The following exchange rates were used for measurement purposes:
|
Dec 31 2020 |
Dec 31 2019 |
EUR |
4.6148 |
4.2585 |
USD |
3.7584 |
3.7977 |
3. Notes to the separate financial statements
Accounting policy
The Company identifies operating segments based on internal reports. Operating results of each segment are reviewed on a regular basis by the Company’s chief operating decision maker, who decides about the allocation of resources to different segments and analyses their results. Separate information prepared for each segment is available.
The Company identifies the following operating segments:
Agro Fertilizers
Plastics
Energy
Other Activities segment, comprising other activities, such as laboratory services, property rental and other activities that cannot be allocated to other segments.
None of the Company’s operating segments has been combined with another segment to create reportable segments.
The Company presents administrative, selling and distribution expenses and other income and expenses allocated to the segments. Performance of each segment is measured based on its revenue, EBIT and EBITDA. The Company’s financing (including finance costs and finance income) and income tax are monitored at the level of the Company and are not allocated to the segments.
Transaction prices applied in transactions between operating segments are established on an arm’s length basis, similarly as in transactions with unrelated parties.
The Company identifies the following geographical areas:
Poland
Germany
Other EU countries
Asia
South America
Business segment reporting
Operating segments
The Company pursues its business objectives through three reportable segments, which offer different products and services, and are managed separately because they require different technologies and marketing strategies. For each segment, the Management Board reviews internal management reports on a monthly basis.
The operations of each of the Company’s reportable segments comprise:
Agro Fertilizers segment comprises the manufacturing and marketing of the following products:
nitrogen fertilizers (nitro-chalk, ammonium nitrate),
nitrogen fertilizers with sulfur (ammonium sulfate, ammonium sulfonitrite),
ammonia,
concentrated nitric acid;
Plastics segment comprises the manufacturing and marketing of the following products and goods:
Caprolactam,
Engineering plastics (PA 6, POM) and their modifications,
modified plastics (PPC, PPH, PBT, PA66),
Plastic products (PA pipes, PE pipes, polyamide casings);
Energy segment includes the production of energy carriers (electricity, heat, water, process and instrument air, nitrogen) for the purposes of chemical units and, to a lesser extent, for resale (mainly of electricity) to external customers. As part of its operations, the segment also purchases and distributes natural gas for process needs;
Other Activities segment comprises the remaining activities:
laboratory services,
catalyst production (iron-chromium catalyst, copper catalysts, iron catalysts),
rental of real estate, and
property rental, and other activities not allocated to any of the segments specified above.
Key financial results and performance of each of the segments are discussed below. The key performance metrics for each segment are revenue, EBIT and EBITDA.
Operating segments’ income, expenses and net profit (loss) for the 12 months ended December 31st 2020
|
Agro Fertilizers |
Plastics |
Energy |
Other Activities |
Total |
External revenue |
729,804 |
808,187 |
27,483 |
47,635 |
1,613,109 |
Intersegment revenue |
211,591 |
254,585 |
506,227 |
37,451 |
1,009,854 |
Total revenue |
941,395 |
1,062,772 |
533,710 |
85,086 |
2,622,963 |
Operating expenses, including: (-) |
(893,783) |
(1,099,573) |
(535,390) |
(73,911) |
(2,602,657) |
selling and distribution expenses (-) |
(76,739) |
(25,350) |
(132) |
(742) |
(102,963) |
administrative expenses (-) |
(81,031) |
(87,806) |
(2,209) |
(3,951) |
(174,997) |
Other income |
8,482 |
6,755 |
1,131 |
8,454 |
24,822 |
Other expenses (-) |
(2,144) |
(2,947) |
(4,113) |
(9,251) |
(18,455) |
Segment’s EBIT |
53,950 |
(32,993) |
(4,662) |
10,378 |
26,673 |
Finance income |
- |
- |
- |
- |
244,284 |
Finance costs (-) |
- |
- |
- |
- |
(133,856) |
Profit before tax |
- |
- |
- |
- |
137,101 |
Income tax |
- |
- |
- |
- |
(11,473) |
Net profit |
- |
- |
- |
- |
125,628 |
EBIT* |
53,950 |
(32,993) |
(4,662) |
10,378 |
26,673 |
Depreciation and amortisation |
56,444 |
42,767 |
14,421 |
12,517 |
126,149 |
Unallocated depreciation and amortisation |
- |
- |
- |
- |
12,911 |
EBITDA** |
110,394 |
9,774 |
9,759 |
22,895 |
165,733 |
* EBIT is calculated as operating profit (loss) as disclosed in the statement of profit or loss.
** EBITDA is calculated as operating profit (loss) before depreciation and amortisation.
Operating segments’ income, expenses and net profit (loss) for the 12 months ended December 31st 2019
|
Agro Fertilizers |
Plastics |
Energy |
Other Activities |
Total |
External revenue |
816,828 |
1,105,273 |
26,811 |
38,127 |
1,987,039 |
Intersegment revenue |
241,013 |
278,195 |
514,467 |
38,846 |
1,072,521 |
Total revenue |
1,057,841 |
1,383,468 |
541,278 |
76,973 |
3,059,560 |
Operating expenses, including: (-) |
(985,629) |
(1,358,495) |
(543,702) |
(71,797) |
(2,959,623) |
selling and distribution expenses (-) |
(74,308) |
(29,919) |
(362) |
(802) |
(105,391) |
administrative expenses (-) |
(82,632) |
(104,815) |
(2,150) |
(3,743) |
(193,340) |
Other income |
2,500 |
1,555 |
1,408 |
8,242 |
13,705 |
Other expenses (-) |
(2,954) |
(6,684) |
(4,831) |
(9,946) |
(24,415) |
Segment’s EBIT |
71,758 |
19,844 |
(5,847) |
3,472 |
89,227 |
Finance income |
- |
- |
- |
- |
124,961 |
Finance costs (-) |
- |
- |
- |
- |
(108,540) |
Profit before tax |
- |
- |
- |
- |
105,648 |
Income tax |
- |
- |
- |
- |
(47,399) |
Net profit |
- |
- |
- |
- |
58,249 |
EBIT* |
71,758 |
19,844 |
(5,847) |
3,472 |
89,227 |
Depreciation and amortisation |
53,772 |
43,209 |
14,326 |
12,394 |
123,701 |
Unallocated depreciation and amortisation |
- |
- |
- |
- |
10,827 |
EBITDA** |
125,530 |
63,053 |
8,479 |
15,866 |
223,755 |
* EBIT is calculated as operating profit (loss) as disclosed in the statement of profit or loss.
** EBITDA is calculated as operating profit (loss) before depreciation and amortisation.
Revenues from intersegment transactions are eliminated. Segments’ operating profit excludes finance income of PLN 244,284 thousand (2019: PLN 124,961 thousand) and finance costs of PLN 133,856 thousand (2019: PLN 108,540 thousand).
Operating segments’ assets and liabilities as at December 31st 2020
|
Agro Fertilizers |
Plastics |
Energy |
Other Activities |
Total |
Segment’s assets |
708,101 |
851,894 |
357,515 |
208,354 |
2,125,864 |
Unallocated assets |
- |
- |
- |
- |
7,719,678 |
Total assets |
708,101 |
851,894 |
357,515 |
208,354 |
9,845,542 |
Segment’s liabilities |
121,124 |
205,521 |
162,857 |
90,419 |
579,921 |
Unallocated liabilities |
- |
- |
- |
- |
4,356,455 |
Total liabilities |
121,124 |
205,521 |
162,857 |
90,419 |
4,936,376 |
Operating segments’ assets and liabilities as at December 31st 2019
|
Agro Fertilizers |
Plastics |
Energy |
Other Activities |
Total |
Segment’s assets |
722,591 |
905,828 |
309,273 |
207,781 |
2,145,473 |
Unallocated assets |
- |
- |
- |
- |
7,094,920 |
Total assets |
722,591 |
905,828 |
309,273 |
207,781 |
9,240,393 |
Segment’s liabilities |
124,896 |
226,021 |
154,980 |
99,753 |
605,650 |
Unallocated liabilities |
- |
- |
- |
- |
3,794,113 |
Total liabilities |
124,896 |
226,021 |
154,980 |
99,753 |
4,399,763 |
As at December 31st 2020, unallocated assets include deferred tax assets of PLN 3,959 thousand (December 31st 2019: none), loans of PLN 1,321,478 thousand (December 31st 2019: PLN 352,438 thousand), shares of PLN 5,706,230 thousand (December 31st 2019: PLN 5,410,006 thousand), measurement of foreign exchange derivatives – none (December 31st 2019: PLN 1,025 thousand), and cash and cash equivalents of PLN 464,174 thousand (December 31st 2019: PLN 1,158,379 thousand), current tax assets of PLN 10,283 thousand (December 31st 2019: none), as the assets are managed at the Company level.
As at December 31st 2020, the segment’s unallocated liabilities included income tax liabilities – none (December 31st 2019: PLN 1,168 thousand), liabilities under borrowings of PLN 4,061,205 thousand (December 31st 2019: PLN 3,532,517 thousand), deferred tax liabilities – none (December 31st 2019: PLN 1,426 thousand), as these liabilities are managed at the Company level.
Other segmental information for the 12 months ended December 31st 2020
|
Agro Fertilizers |
Plastics |
Energy |
Other Activities |
Total |
Expenditure on property, plant and equipment |
35,715 |
32,843 |
23,782 |
7,787 |
100,127 |
Expenditure on investment property |
- |
- |
- |
463 |
463 |
Expenditure on intangible assets |
- |
- |
63 |
228 |
291 |
Unallocated expenditure |
- |
- |
- |
- |
13,617 |
Total expenditure |
35,715 |
32,843 |
23,845 |
8,478 |
114,498 |
Segment’s depreciation and amortisation |
56,444 |
42,767 |
14,421 |
12,517 |
126,149 |
Unallocated depreciation and amortisation |
- |
- |
- |
- |
12,911 |
Total depreciation and amortisation |
56,444 |
42,767 |
14,421 |
12,517 |
139,060 |
Other segmental information for the 12 months ended December 31st 2019
|
Agro Fertilizers |
Plastics |
Energy |
Other Activities |
Total |
Expenditure on property, plant and equipment |
30,565 |
31,468 |
12,821 |
11,147 |
86,001 |
Expenditure on intangible assets |
214 |
- |
1 |
244 |
459 |
Unallocated expenditure |
- |
- |
- |
- |
52,333 |
Total expenditure |
30,779 |
31,468 |
12,822 |
11,391 |
138,793 |
Segment’s depreciation and amortisation |
53,772 |
43,209 |
14,326 |
12,394 |
123,701 |
Unallocated depreciation and amortisation |
- |
- |
- |
- |
10,827 |
Total depreciation and amortisation |
53,772 |
43,209 |
14,326 |
12,394 |
134,528 |
Capital expenditure is made to purchase property, plant and equipment and intangible assets.
Geographical areas
Revenue split by geographical areas is determined based on the location of customers. Assets allocated to a geographical area are identified on the basis of their geographical location.
Revenue
|
for the period Jan 1 − Dec 31 2020 |
for the period Jan 1 – Dec 31 2019 |
Poland |
681,151 |
790,146 |
Germany |
355,795 |
535,677 |
Other EU countries |
379,375 |
463,076 |
Asia |
49,118 |
38,151 |
South America |
30,395 |
42,914 |
Other countries |
117,275 |
117,075 |
Total |
1,613,109 |
1,987,039 |
Non-current assets
The Company’s non-current assets, totalling PLN 6,445,883 thousand (December 31st 2019: PLN 6,174,813 thousand) are located in Poland.
The non-current assets include property, plant and equipment, intangible assets, investment property, right-of-use assets and shares.
The non-current assets do not include other financial assets, other receivables or deferred tax assets.
Material customers
In the Plastics segment revenue from the subsidiary Grupa Azoty ATT Polymers GmbH of Guben, Germany, was PLN 571,577 thousand (2019: PLN 688,990 thousand). The company plays an important role in the manufacturing and trading chain of the Plastics segment. No other trading partner accounts for a separately significant part of the Company’s revenue.
Note 1 Revenue from contracts with customers
Accounting policy
Revenue comprises revenue under contracts with customers. Recognition of revenue represents a transfer of goods or services to a customer in the amount that reflects the amount of consideration the Company expects to receive in exchange for those goods or services. A key criterion for revenue recognition is the time when the Entity satisfies the performance obligation, that is the time when the control of the asset is transferred to the customer.
Identifying the contract
Revenue from sale of products, services, merchandise and materials
The key categories of products, services, merchandise and materials sold by the Company are listed in the Operating segments section.
Revenue from sale of products, services, merchandise and materials is recognised in accordance with IFRS 15 Revenue from Contracts with Customers in a manner that reflects transfer of control to the customer. As a rule, revenue from sale of products, merchandise and materials is recognised by the Company at a specific point in time, in accordance with the Incoterms rules set forth in the agreement (usually upon release from the warehouse or upon delivery to the point indicated by the customer). In the case of deliveries effected in accordance with selected Incoterms (CIF, CIP, CFR, CPT), the Company identifies the transport service or the transport and insurance service as a separate performance obligation towards a customer after passing control of the good / product to the customer. Revenue from sale of services is recognised at a specific point in time when the performance of the service is completed.
When recognising revenue, the Company takes into account specific issues, such as: determination whether the Company is acting as the principal or an agent in the transaction, product return rights, recognition of discounts being part of variable consideration, recognition of discounts representing a material right, bill-and-hold arrangements, and recognition of revenue from take-or-pay contracts. For most of the contracts containing discounts that are part of variable consideration, the estimated amount of the discount is fully recognised in liabilities under bonuses, a component of trade and other payables.
As a rule, the customary payment terms for this revenue stream are 30 days.
The Company enters into comprehensive contracts with customers for sale of electricity (supplied by third parties) and electricity distribution services provided over its own network. The Company believes that it acts as the principal under such contracts, and identifies two separate performance obligations: for the sale of electricity, which is recognised under revenue from sale of merchandise and materials, and for the distribution service, which is recognised under revenue from sale of products and services.
The Company also enters into comprehensive contracts with customers for the sale of electricity and electricity distribution services, where the Group purchases high-voltage electricity and sells it after conversion over medium and low-voltage grids. Also in this case the Company believes that under such contracts, which contain two performance obligations, the Group acts as the principal, and recognises both the sale of electricity and the distribution service under revenue from sale of products and services.
In the case of electricity sale contracts, the payment terms average 17 days.
Contract costs
Incremental costs of obtaining a contract
The Company incurs incremental costs of obtaining a contract, i.e. costs it would not have incurred if the contract had not been obtained. The incremental costs of obtaining a contract are recognised by the Company as an asset in trade and other receivables if the Group expects to recover those costs. As a practical expedient, the Company recognises incremental costs to obtain a contract as an expense when they are incurred if the amortisation period of the asset that the Company otherwise would have recognised is one year or less.
Costs to fulfil a contract
If the costs incurred in fulfilling a contract with a customer are not within the scope of a standard other than IFRS 15, the Company recognises an asset (in trade and other receivables) from the costs incurred to fulfil the contract only if those costs meet all of the following criteria:
the costs relate directly to a contract or to an anticipated contract that the Company can specifically identify;
the costs generate or enhance resources of the Company that will be used in satisfying (or in continuing to satisfy) performance obligations in the future; and
The costs are expected to be recovered.
Receivables and liabilities under contracts with customers are presented as follows:
receivables – Note 17 Trade and other receivables,
liabilities – Note 27 Trade and other payables.
For the period Jan 1 – Dec 31 2020
|
Agro Fertilizers |
Plastics |
Energy |
Other Activities |
Total |
Main product lines |
|
|
|
|
|
Revenue from sale of products and services |
729,798 |
770,916 |
23,602 |
45,257 |
1,569,573 |
Revenue from sale of merchandise and materials |
6 |
30,270 |
3,881 |
2,378 |
36,535 |
Revenue from sale of property rights |
- |
7,001 |
- |
- |
7,001 |
Total |
729,804 |
808,187 |
27,483 |
47,635 |
1,613,109 |
Geographical regions |
|
|
|
|
|
Poland |
493,832 |
119,269 |
27,483 |
40,567 |
681,151 |
Germany |
73,889 |
281,895 |
- |
11 |
355,795 |
Other EU countries |
71,341 |
301,364 |
- |
6,670 |
379,375 |
Asia |
- |
49,118 |
- |
- |
49,118 |
South America |
19,789 |
10,606 |
- |
- |
30,395 |
Other countries |
70,953 |
45,935 |
- |
387 |
117,275 |
Total |
729,804 |
808,187 |
27,483 |
47,635 |
1,613,109 |
Customer type |
|
|
|
|
|
Legal persons |
729,055 |
808,187 |
26,726 |
47,625 |
1,611,593 |
Individuals |
749 |
- |
757 |
10 |
1,516 |
Total |
729,804 |
808,187 |
27,483 |
47,635 |
1,613,109 |
Agreement type |
|
|
|
|
|
Fixed-price contracts |
729,804 |
801,186 |
24,478 |
47,635 |
1,603,103 |
Other |
- |
7,001 |
3,005 |
- |
10,006 |
Total |
729,804 |
808,187 |
27,483 |
47,635 |
1,613,109 |
Customer relations |
|
|
|
|
|
Long-term |
610,240 |
713,271 |
15,267 |
27,363 |
1,366,141 |
Short-term |
119,564 |
94,916 |
12,216 |
20,272 |
246,968 |
Total |
729,804 |
808,187 |
27,483 |
47,635 |
1,613,109 |
Revenue recognition timing |
|
|
|
|
|
Revenue recognised at a point in time |
729,804 |
808,187 |
27,483 |
47,635 |
1,613,109 |
Total |
729,804 |
808,187 |
27,483 |
47,635 |
1,613,109 |
Sale channels |
|
|
|
|
|
Direct sales |
82,725 |
748,330 |
24,478 |
47,635 |
903,168 |
Intermediated sales |
647,079 |
59,857 |
3,005 |
- |
709,941 |
Total |
729,804 |
808,187 |
27,483 |
47,635 |
1,613,109 |
For the period Jan 1 – Dec 31 2019
|
Agro Fertilizers |
Plastics |
Energy |
Other Activities |
Total |
Main product lines |
|
|
|
|
|
Revenue from sale of products and services |
816,828 |
1,024,606 |
21,991 |
35,781 |
1,899,206 |
Revenue from sale of merchandise and materials |
- |
78,912 |
4,814 |
2,346 |
86,072 |
Revenue from sale of property rights |
- |
1,755 |
6 |
- |
1,761 |
Total |
816,828 |
1,105,273 |
26,811 |
38,127 |
1,987,039 |
Geographical regions |
|
|
|
|
|
Poland |
556,275 |
177,405 |
26,811 |
29,655 |
790,146 |
Germany |
74,185 |
461,141 |
- |
351 |
535,677 |
Other EU countries |
86,546 |
376,528 |
- |
2 |
463,076 |
Asia |
- |
35,264 |
- |
2,887 |
38,151 |
South America |
33,393 |
9,521 |
- |
- |
42,914 |
Other countries |
66,429 |
45,414 |
- |
5,232 |
117,075 |
Total |
816,828 |
1,105,273 |
26,811 |
38,127 |
1,987,039 |
Customer type |
|
|
|
|
|
Legal persons |
815,766 |
1,105,273 |
26,162 |
38,093 |
1,985,294 |
Individuals |
1,062 |
- |
649 |
34 |
1,745 |
Total |
816,828 |
1,105,273 |
26,811 |
38,127 |
1,987,039 |
Agreement type |
|
|
|
|
|
Fixed-price contracts |
816,828 |
1,103,518 |
25,586 |
38,127 |
1,984,059 |
Other |
- |
1,755 |
1,225 |
- |
2,980 |
Total |
816,828 |
1,105,273 |
26,811 |
38,127 |
1,987,039 |
Customer relations |
|
|
|
|
|
Long-term |
697,448 |
939,751 |
13,016 |
19,122 |
1,669,337 |
Short-term |
119,380 |
165,522 |
13,795 |
19,005 |
317,702 |
Total |
816,828 |
1,105,273 |
26,811 |
38,127 |
1,987,039 |
Revenue recognition timing |
|
|
|
|
|
Revenue recognised at a point in time |
816,828 |
1,105,273 |
26,811 |
38,127 |
1,987,039 |
Total |
816,828 |
1,105,273 |
26,811 |
38,127 |
1,987,039 |
Sale channels |
|
|
|
|
|
Direct sales |
78,062 |
1,054,239 |
25,586 |
38,127 |
1,196,014 |
Intermediated sales |
738,766 |
51,034 |
1,225 |
- |
791,025 |
Total |
816,828 |
1,105,273 |
26,811 |
38,127 |
1,987,039 |
Fixed-price contracts include revenue from contracts where prices are not determined on a time-and-materials basis.
The breakdown of customers into short- and long-term accounts is based on the duration of contract.
Note 2 Operating expenses
Accounting policy
Cost of sales
Cost of sales includes all expenses related to the Company’s principal business, except for selling and distribution expenses, administrative expenses, other expenses and finance costs. Production cost includes direct costs and an appropriate share of production overheads based on normal operating capacity.
Selling and distribution expenses
Selling and distribution expenses comprise recognised costs related to sales, such as:
cost of packaging,
transport, loading and unloading costs,
customs duties and trade fees,
carriage insurance cost,
recognition/reversal of impairment losses on trade receivables, excluding impairment losses on receivables under lease of investment property (presented in other income/expenses) and interest on receivables (presented in finance income/costs).
Administrative expenses
Administrative expenses comprise:
general and administration expenses associated with the management of the Group,
general production overheads (related to the production, including maintenance and functioning of general departments, not associated with the direct production).
for the period Jan 1 − Dec 31 2020 |
for the period Jan 1 – Dec 31 2019 |
|
Depreciation and amortisation |
137,451 |
133,120 |
Raw materials and consumables used |
823,673 |
1,067,488 |
Services |
242,008 |
258,071 |
Taxes and charges |
70,298 |
72,547 |
Salaries and wages |
167,541 |
185,391 |
Social security and other employee benefits |
45,618 |
46,781 |
Other expenses |
23,115 |
27,841 |
Costs by nature of expense |
1,509,704 |
1,791,239 |
Change in inventories of finished goods (+/-) |
49,773 |
17,916 |
Work performed by the entity and capitalised (-) |
(1,905) |
(2,022) |
Selling and distribution expenses (-) |
(102,963) |
(105,391) |
Administrative expenses (-) |
(174,997) |
(193,340) |
Cost of merchandise and materials sold |
35,231 |
79,969 |
Cost of sales |
1,314,843 |
1,588,371 |
including excise duty |
513 |
1,291 |
Raw materials and consumables used fell by as much as PLN 243,815 thousand mainly as a result of a drop in consumption of key raw materials, attributable to lower prices and consumption volumes, and recognition of compensation of PLN 21,828 thousand under the Act on the Compensation Scheme for Energy-Intensive Sectors and Subsectors.
The PLN 16,063 thousand decrease in services was mainly attributable to lower spending on advisory, legal and IT services.
Salaries and wages fell by PLN 17,850 thousand mainly in connection with the financial support received under the anti-crisis shield legislative package introduced in connection with the COVID-19 pandemic.
The PLN 31,857 thousand increase in change in inventories of finished goods was related to a drop in inventories.
The PLN 18,343 thousand decrease in administrative expenses was attributable to a drop in costs of (consultancy) services and advertising expenses and to secondary settlement as part of IT transformation.
Cost of merchandise and materials sold fell by PLN 44,738 thousand as a result of lower sales of caprolactam and lower sales of materials held in inventory.
Depreciation and amortisation are presented in the following proportions in particular items of the statement of profit or loss and other comprehensive income:
|
for the period Jan 1 – Dec 31 2020 |
for the period Jan 1 – Dec 31 2019 |
Cost of sales |
116,851 |
114,395 |
Selling and distribution expenses |
6,104 |
5,644 |
Administrative expenses |
14,496 |
13,081 |
Total depreciation and amortisation |
137,451 |
133,120 |
Note 2.1 Cost of sales
for the period Jan 1 – Dec 31 2020 |
for the period Jan 1 – Dec 31 2019 |
|
Cost of products and services |
1,272,962 |
1,506,566 |
Cost of merchandise and materials sold |
35,231 |
79,969 |
Cost of property rights |
6,650 |
1,836 |
Total cost of sales |
1,314,843 |
1,588,371 |
Note 2.2 Employee benefit expenses
|
for the period Jan 1 − Dec 31 2020 |
for the period Jan 1 – Dec 31 2019 |
Salaries and wages paid and due |
182,185 |
182,549 |
Social security |
32,899 |
33,270 |
Social benefits fund |
7,472 |
5,979 |
Training |
354 |
661 |
Change in defined benefit obligation |
314 |
110 |
Change in long-term employee benefit obligation |
(64) |
101 |
Change in provision for accrued holiday entitlements |
(571) |
358 |
Change in provision for annual and incentive bonuses |
(15,919) |
2,734 |
Other |
6,489 |
6,410 |
|
213,159 |
232,172 |
Average employment |
2,215 |
2,214 |
Note 2.3 Reconciliation of lease costs
|
for the period Jan 1 − Dec 31 2020 |
for the period Jan 1 − Dec 31 2019 |
Depreciation/amortisation of right-of-use assets (-)
|
(11,481) |
(11,535) |
Interest expense on lease liabilities (-) |
(1,944) |
(2,166) |
Costs associated with short-term leases exempted from the scope of application of IFRS 16 (-) |
(5,163) |
(6,505) |
Costs associated with variable lease payments not accounted for in the measurement of lease liabilities (-) |
(86) |
(162) |
Other (+/-) |
1,250 |
547 |
Total |
(17,424) |
(19,821) |
Depreciation and amortisation costs, short-term lease costs, and costs related to variable lease payments are recognised mainly in cost of products and services. Interest expense is recognised in finance costs.
Note 3 Other income
Accounting policy
Other income includes income that has not been classified as operating income or finance income.
|
for the period Jan 1 – Dec 31 2020 |
for the period Jan 1 – Dec 31 2019 |
Reversed impairment losses on: |
|
|
Other receivables |
15 |
67 |
|
15 |
67 |
Other income: |
|
|
Income from lease of investment property |
6,856 |
7,255 |
Received compensation |
802 |
3,557 |
Government grants received |
2,307 |
2,050 |
Energy compensation received for 2019 |
13,993 |
- |
Other |
849 |
776 |
|
24,807 |
13,638 |
|
24,822 |
13,705 |
Note 4 Other expenses
Accounting policy
Other expenses include costs that are not classified as operating expenses and finance costs.
for the period Jan 1 – Dec 31 2020 |
for the period Jan 1 – Dec 31 2019 |
|
Loss on disposal of assets: |
|
|
Loss on disposal of property, plant and equipment, intangible assets, and investment property |
2,203 |
2,092 |
|
2,203 |
2,092 |
Recognised impairment losses on: |
|
|
Property, plant and equipment |
1,353 |
735 |
Investment property |
3 |
81 |
Intangible assets |
- |
2 |
Other receivables |
47 |
1,989 |
|
1,403 |
2,807 |
Other expenses: |
|
|
Investment property maintenance costs |
5,412 |
5,136 |
Fines and compensations |
308 |
341 |
Downtime costs |
563 |
586 |
Failure recovery costs |
7,342 |
11,407 |
Recognised provisions |
- |
1,606 |
Other expenses |
1,224 |
440 |
|
14,849 |
19,516 |
|
18,455 |
24,415 |
Investment property maintenance costs include depreciation of investment property, which amounted to PLN 1,609 thousand in 2020 (2019: PLN 1,408 thousand).
The amount of PLN 7,342 thousand comprises in particular costs of remedying the consequences of the following technical failures:
failure of general-purpose industrial pipe bridges in the Energy segment (PLN 2,298 thousand),
failure of the central water unit supplying water to the cooling tower in the Plastics segment (PLN 1,343 thousand).
Note 5 Finance income
Accounting policy
Finance income comprises the interest on funds invested by the Company, loans and other interest-bearing instruments, dividends receivable, gains on disposal of available-for-sale financial assets, fair value gains on financial instruments at fair value through profit or loss, foreign exchange gains and such gains on derivatives which are recognised in the statement of profit or loss.
Interest income is recognised as it accrues in the statement of profit or loss, using the effective interest rate method. Dividend income is recognised in the statement of profit or loss on the date that the Company’s right to receive the dividend is established.
|
for the period Jan 1 − Dec 31 2020 |
for the period Jan 1 – Dec 31 2019 |
Interest income: |
|
|
Interest on cash pooling, bank deposits |
8,767 |
8,505 |
Interest on non-bank borrowings |
19,856 |
9,930 |
Other interest income |
128 |
229 |
|
28,751 |
18,664 |
Profit from sale of financial investments: |
|
|
Gains on sale of financial investments |
1,340 |
363 |
|
1,340 |
363 |
Gains on measurement of financial assets and liabilities: |
|
|
Gains on measurement of financial assets and liabilities at fair value through profit or loss |
25,903 |
655 |
|
25,903 |
655 |
Other finance income: |
|
|
Foreign exchange gains |
- |
10,787 |
Dividends received |
182,116 |
87,267 |
Other |
6,174 |
7,225 |
|
188,290 |
105,279 |
|
244,284 |
124,961 |
Gains on measurement of financial assets and liabilities include the effect of valuation of the call and put options over shares in Grupa Azoty POLYOLEFINS, totalling PLN 24,304 thousand. For detailed information on these financial instruments, see Note 30.6.
Note 6 Finance costs
Accounting policy
Finance costs comprise interest expense on borrowings, leases, unwinding of the discount on provisions, net foreign exchange losses, fair value losses on financial instruments through profit or loss and impairment losses recognised on financial assets. Interest expense is recognised using the effective interest rate method.
Finance costs that are directly attributable to acquisition, construction or production of a qualifying asset are capitalised. Other borrowing costs that are not directly attributable to acquisition, construction or production of a qualifying asset are recognised in profit or loss when incurred.
|
for the period Jan 1 – Dec 31 2020 |
for the period Jan 1 – Dec 31 2019 |
Interest expense: |
|
|
Interest on bank borrowings |
56,260 |
53,959 |
Interest on cash pooling |
7,936 |
8,140 |
Interest on factoring, receivables discounting and leases |
4,230 |
3,592 |
Other interest expense |
1,457 |
1,665 |
|
69,883 |
67,356 |
Loss on sale of financial investments |
|
|
Impairment loss on equity instruments |
- |
32,230 |
|
- |
32,230 |
Loss on measurement of financial assets and liabilities: |
|
|
Loss on measurement of financial assets at fair value through profit or loss |
7,343 |
781 |
|
7,343 |
781 |
Other finance costs: |
|
|
Foreign exchange losses |
48,997 |
- |
Other |
7,633 |
8,173 |
|
56,630 |
8,173 |
|
133,856 |
108,540 |
Foreign exchange losses of PLN 48,997 thousand (2019: PLN 10,787 thousand of foreign exchange gains) comprised:
net realised foreign exchange losses of PLN 323 thousand (2019: net realised foreign exchange gains of PLN 6,626 thousand),
net foreign exchange losses on realised transactions in currency derivatives of PLN 815 thousand (2019: net foreign exchange gains of PLN 1,533 thousand),
net foreign exchange losses on measurement of receivables and liabilities denominated in foreign currencies as at the reporting date of PLN 47,833 thousand (2019: net foreign exchange gains of PLN 2,309 thousand),
net foreign exchange losses on measurement of other items as at the reporting date of PLN 26 thousand (2019: net foreign exchange gains of PLN 319 thousand).
Interest capitalised as initial cost of property, plant and equipment and intangible assets in 2020 was PLN 489 thousand (2019: PLN 1,196 thousand).
Note 7 Income tax
Note 7.1 Income tax disclosed in the statement of profit or loss
Accounting policies
Tax expense comprises current and deferred tax. Current tax and deferred tax is recognised in the statement of profit or loss for the current period except to the extent that it relates to a business combination, or items recognised directly in equity or in other comprehensive income.
Current tax is the expected tax payable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years. Current tax payable is calculated based on taxable profit (tax base) for the period. Taxable profit differs from profit (loss) before tax because it excludes items of income or expense that are taxable or deductible in other years, and it further excludes items that are never taxable or deductible.
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for accounting purposes and the amounts used for tax purposes. Deferred tax is not recognised for: 1) temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss, 2) temporary differences related to investments in subsidiaries and jointly controlled entities to the extent it is probable that they will not be realised in the foreseeable future, 3) temporary differences arising on initial recognition of goodwill.
Taxable income on activities in special economic zones may be tax exempt up to the amount determined in the applicable rules governing the operation of special economic zones. Future benefits resulting from tax exemption are treated as investment tax credits and recognised, by analogy, as deferred tax assets, in accordance with IAS 12.
The measurement of deferred tax reflects the tax consequences that would follow the manner in which the Company expects to recover or settle the carrying amount of its assets and liabilities. Deferred tax is measured using tax rates enacted or substantively enacted at the reporting date.
Deferred tax assets are recognised only to the extent that it is probable that future taxable income will be available against which the temporary differences can be utilised. Deferred tax assets are not recognised to the extent it is not probable that taxable income will be available to utilise all temporary differences or their part. Such assets are subsequently recognised if it becomes probable that sufficient taxable income will be available.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets and they relate to taxes levied by the same tax authority. Deferred tax assets and liabilities are not discounted and are presented in the statement of financial position as non-current assets or liabilities.
In accordance with IAS 12 Income taxes, the Company recognises a deferred tax asset for the carry forward of unused tax losses to the extent that it is probable that future taxable profit will be available against which the unused tax losses can be utilised. When assessing whether any available future taxable income is likely to be sufficient, the Company considers the nature, origin, schedule and probability of such income.
for the period Jan 1 – Dec 31 2020 |
for the period Jan 1 – Dec 31 2019 |
|
Current income tax: |
|
|
Current income tax expense |
4,649 |
34,334 |
Adjustments to current income tax for previous years |
(1,183) |
- |
|
3,466 |
34,334 |
Deferred income tax: |
|
|
Deferred income tax associated with origination and reversal of temporary differences |
8,007 |
13,065 |
|
8,007 |
13,065 |
Income tax disclosed in the statement of profit or loss |
11,473 |
47,399 |
Note 7.2 Effective tax rate
for the period Jan 1 – Dec 31 2020 |
for the period Jan 1 – Dec 31 2019 |
|
Profit before tax |
137,101 |
105,648 |
Tax calculated at the applicable tax rate |
26,049 |
20,073 |
Effect of tax-exempt income (+/-) |
(27,024) |
(12,285) |
Effect of non tax-deductible expenses (+/-) |
(10,199) |
6,544 |
Tax effect of inclusion of property, plant and equipment into operations in Special Economic Zone (+/-) |
1,896 |
2,165 |
Decrease in asset recognised on operations in Special Economic Zone deductible in future periods (+/-) |
- |
25,894 |
Other (+/-) |
20,751 |
5,008 |
Income tax disclosed in the statement of profit or loss |
11,473 |
47,399 |
Effective tax rate |
8.37% |
44.86% |
The effective tax rate of 8.37% in 2020 is mainly attributable to the tax effect of dividends received, which are exempt from tax.
The effective tax rate of 44.86% in 2019 was mainly due to the decrease in the tax asset recognised in previous periods on the activities conducted in the Special Economic Zone, as it is not certain that the tax asset would be offset against future income due to the loss incurred on the activities in 2019.
In connection with a project involving construction of Polyamide Plant II, the Company obtained a permit to operate in the Krakowski Park Technologiczny Special Economic Zone (“SEZ”). Pursuant to the terms of the licence, the Company was obliged to incur a minimum expenditure of PLN 203,000 thousand, to increase employment by 34 staff, and to maintain the headcount at least until June 30th 2020. The conditions specified in the licence were satisfied in the course of 2017 and, in line with the current plans, the Company has satisfied the condition concerning the staffing level until June 30th 2020.
Upon completion of the project, the Company’s eligible capital expenditure totalled PLN 222,603 thousand, which may allow it to realise tax savings on its operations in the zone of ca. PLN 107m (net of the discount).
As at December 31st 2019, due to the losses incurred in the Special Economic Zone in recent periods and the resulting uncertainty as to the possibility of realizing tax benefits on this account, the Company decided to discontinue recognition of the deferred tax asset. As at December 31st 2020, the Company continues not to recognise the deferred tax asset.
Note 7.3 Income tax disclosed in other comprehensive income
|
for the period Jan 1 – Dec 31 2020 |
for the period Jan 1 – Dec 31 2019 |
Tax on items that will not be reclassified to profit or loss (+/-) |
(876) |
(2,303) |
Actuarial (losses)/gains from defined benefit plans |
(876) |
(2,303) |
Tax on items that are or may be reclassified to profit or loss (+/-) |
(12,516) |
941 |
Measurement of hedging instruments through hedge accounting |
(12,516) |
941 |
Income tax disclosed in other comprehensive income |
(13,392) |
(1,362) |
Note 7.4 Deferred tax assets and liabilities
|
Assets (-) |
Liabilities (+) |
||
Dec 31 2020 |
Dec 31 2019 |
Dec 31 2020 |
Dec 31 2019 |
|
Property, plant and equipment |
(10,921) |
(9,558) |
44,266 |
44,542 |
Right-of-use assets |
- |
- |
8,363 |
9,730 |
Investment property |
- |
- |
- |
1,153 |
Intangible assets |
- |
(1,363) |
7,360 |
7,354 |
Financial assets |
(1,057) |
(1,057) |
105 |
105 |
Inventories and property rights |
(1,661) |
(2,103) |
12,821 |
8,647 |
Trade and other receivables |
(326) |
(1,169) |
4,173 |
45 |
Trade and other payables |
(20,757) |
(20,241) |
370 |
350 |
Employee benefits |
(18,036) |
(20,105) |
|
- |
Provisions |
(7,763) |
(6,368) |
1,213 |
102 |
Borrowings |
(2,172) |
(729) |
110 |
157 |
Lease liabilities |
(8,130) |
(9,556) |
- |
- |
Derivative financial instruments |
- |
- |
- |
195 |
Measurement of hedging instruments through hedge accounting |
(11,483) |
- |
- |
1,377 |
State aid deductible in future periods |
- |
- |
- |
- |
Other |
(487) |
(162) |
53 |
80 |
Deferred tax assets (-)/liabilities (+) |
(82,793) |
(72,411) |
78,834 |
73,837 |
Offset |
78,834 |
72,411 |
(78,834) |
(72,411) |
Deferred tax assets (-)/liabilities (+) recognised in the statement of financial position |
(3,959) |
- |
- |
1,426 |
Note 7.5 Change in temporary differences
As at Jan 1 2020 |
Statement of profit or loss |
Other comprehensive income |
As at Dec 31 2020 |
|
Property, plant and equipment |
34,984 |
(1,639) |
- |
33,345 |
Right-of-use assets |
9,730 |
(1,367) |
- |
8,363 |
Investment property |
1,153 |
(1,153) |
- |
- |
Intangible assets |
5,991 |
1,369 |
- |
7,360 |
Financial assets |
(952) |
- |
- |
(952) |
Inventories and property rights |
6,544 |
4,616 |
- |
11,160 |
Trade and other receivables |
(1,124) |
4,971 |
- |
3,847 |
Trade and other payables |
(19,891) |
(496) |
- |
(20,387) |
Employee benefits |
(20,105) |
2,945 |
(876) |
(18,036) |
Provisions |
(6,266) |
(284) |
- |
(6,550) |
Borrowings |
(572) |
(1,490) |
- |
(2,062) |
Lease liabilities |
(9,556) |
1,426 |
- |
(8,130) |
Derivative financial instruments |
195 |
(195) |
- |
- |
Measurement of hedging instruments through hedge accounting |
1,377 |
(344) |
(12,516) |
(11,483) |
Other |
(82) |
(352) |
- |
(434) |
Deferred tax assets (-) |
1,426 |
8,007 |
(13,392) |
(3,959) |
|
As at Jan 1 2019 |
Statement of profit or loss |
Other comprehensive income |
As at Dec 31 2019 |
Property, plant and equipment |
36,411 |
(1,427) |
- |
34,984 |
Right-of-use assets |
- |
9,730 |
- |
9,730 |
Investment property |
2,119 |
(966) |
- |
1,153 |
Intangible assets |
6,116 |
(125) |
- |
5,991 |
Financial assets |
(952) |
- |
- |
(952) |
Inventories and property rights |
4,940 |
1,604 |
- |
6,544 |
Trade and other receivables |
(321) |
(803) |
- |
(1,124) |
Trade and other payables |
(10,483) |
(9,408) |
|
(19,891) |
Employee benefits |
(16,867) |
(935) |
(2,303) |
(20,105) |
Provisions |
(5,613) |
(653) |
- |
(6,266) |
Borrowings |
(182) |
(390) |
- |
(572) |
Lease liabilities |
- |
(9,556) |
- |
(9,556) |
Derivative financial instruments |
137 |
58 |
- |
195 |
Measurement of hedging instruments through hedge accounting |
436 |
- |
941 |
1,377 |
State aid deductible in future periods |
(25,894) |
25,894 |
- |
- |
Other |
(124) |
42 |
- |
(82) |
Deferred tax liability (+) |
(10,277) |
13,065 |
(1,362) |
1,426 |
Note 7.6 Unrecognised deferred tax assets and liabilities
As at December 31st 2020 and December 31st 2019, the Company did not recognise any deferred tax liability related to the difference between the tax base and the carrying amount of the Company’s holding of Grupa Azoty PUŁAWY shares.
As at December 31st 2020 and December 31st 2019, the unrecognised temporary differences were PLN 1,775,995 thousand. The Company does not recognise any deferred tax liability as it does not expect that the temporary difference will reverse.
In addition, as described in Note 7.4, given the limited time horizon of its tax budgets, the Company does not recognise deferred tax assets related to its operations in the Special Economic Zone. As at December 31st 2020, the amount of the unrecognised asset was approximately PLN 94.6m (December 31st 2019: approximately PLN 101m). Activities in the Special Economic Zone are expected to be conducted until 2026.
Note 8 Discontinued operations
There were no discontinued operations in 2019 or 2020.
Note 9 Earnings per share
Basic earnings per share were calculated based on net profit and the weighted average number of shares outstanding in the reporting period. The amounts were determined as follows:
for the period Jan 1 – Dec 31 2020 |
for the period Jan 1 – Dec 31 2019 |
|
Net profit |
125,628 |
58,249 |
Number of shares at beginning of period |
99,195,484 |
99,195,484 |
Number of shares at end of period |
99,195,484 |
99,195,484 |
Weighted average number of shares in the period |
99,195,484 |
99,195,484 |
Earnings per share: |
|
|
Basic (PLN) |
1.27 |
0.59 |
Diluted (PLN) |
1.27 |
0.59 |
Diluted earnings per share
There are no potentially dilutive shares which would cause dilution of earnings per share.
Note 10 Property, plant and equipment
Accounting policy
Property, plant and equipment are measured at cost less accumulated depreciation and impairment losses, if any. Cost includes purchase price of an asset and costs directly attributable to bringing the asset to a condition necessary for it to be capable of use, including expenses relating to transport, loading, unloading, and storage. Discounts, rebates and other similar reductions and recoveries reduce the cost of an asset. The cost of an item of property, plant and equipment under construction comprises all costs incurred by the Group during its construction, installation, adaptation and improvement until the date of its acceptance for use (or, if the item has not yet been commissioned for use, until the reporting date). The cost also includes, where required, a preliminary estimate of the costs of dismantling and removing items of property, plant and equipment and restoring them to their original condition. Purchased software which is necessary for the proper functioning of the related equipment is capitalised as part of the equipment.
When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (significant parts) of property, plant and equipment.
An item of property, plant and equipment may be derecognised from the statement of financial position upon its disposal or when no economic benefits are expected from further use of the asset. Gains or losses arising from the derecognition of property, plant and equipment are determined as the difference between the net proceeds from disposal and the carrying amount of the item and are recognised as other income or other expenses in the statement of profit or loss.
Property, plant and equipment under construction are tangible assets under construction or in the course of assembly, and are stated at cost less impairment losses. Property, plant and equipment under construction are not depreciated until their construction is completed and they are available for use.
Prepayments for property, plant and equipment are presented under other receivables in non-current assets.
Subsequent expenditure is capitalised only when it can be measured reliably and it is probable that the future economic benefits associated with the expenditure will flow to the Company. Other expenditure are recognised in the statement of profit or loss as an expense.
Depreciation is calculated on a straight-line basis over the estimated useful life of an item of property, plant and equipment or its major components. The estimated useful lives are as follows:
Type |
Depreciation rate |
Period |
Land |
none |
- |
Buildings and structures |
1% - 33% |
3−100 years |
Plant and equipment |
2% - 100% |
1−50 years |
Office equipment |
10% - 100% |
1−10 years |
Vehicles |
7% - 100% |
1−7 years |
Computers |
20% - 100% |
1−5 years |
Depreciation commences when an item of property, plant and equipment is at the location and in condition necessary for it to be capable of operating in the manner intended by the entity’s management. Depreciation ends no later than when accumulated depreciation equals the cost of the asset, or the asset is derecognised following its liquidation or sale, or when the asset is found to be deficient. The depreciable amount is determined after deducting its residual value.
Assets under construction are not depreciated.
The Group allocates the amount initially recognised in respect of an item of property, plant and equipment to its significant components (if the component’s value is significant compared to the total cost of the asset) and depreciates separately each such component over its useful life.
Impairment of non-financial assets
The carrying amounts of the Company’s assets other than inventories, deferred tax assets and financial instruments, measured under different principles, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, the Company estimates the recoverable amount of the asset or cash-generating unit (CGU). The recoverable amount of CGUs including goodwill and intangible assets not yet put into use and with an indefinite useful life is estimated at each reporting date.
Impairment losses are recognised when the carrying amount of an asset or its related CGU exceeds the recoverable amount.
The recoverable amount of an asset or a CGU is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or the CGU. For the purpose of impairment testing, assets that cannot be tested individually are grouped into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs. The Company’s common (corporate) assets do not generate separate cash inflows and are used by more than one CGU. Corporate assets are allocated to the CGU based on consistent and reasonable basis and are tested for impairment as part of the CGU.
Carrying amount
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Land |
572 |
572 |
Buildings and structures |
484,094 |
471,589 |
Plant and equipment |
998,570 |
1,037,254 |
Vehicles |
594 |
876 |
Other property, plant and equipment |
47,270 |
48,708 |
|
1,531,100 |
1,558,999 |
Property, plant and equipment under construction |
111,595 |
102,562 |
|
1,642,695 |
1,661,561 |
Net property, plant and equipment, by type
|
Land |
Buildings and structures |
Plant and equipment
|
Vehicles
|
Other property, plant and equipment
|
Property, plant and equipment under construction |
Total |
Net carrying amount as at Jan 1 2020 |
572 |
471,589 |
1,037,254 |
876 |
48,708 |
102,562 |
1,661,561 |
Increase, including: |
- |
38,730 |
51,409 |
- |
4,549 |
102,445 |
197,133 |
Purchase, production, commissioning |
- |
38,708 |
49,520 |
- |
4,545 |
102,445 |
195,218 |
Reversal and use of impairment losses |
- |
22 |
1,010 |
- |
4 |
- |
1,036 |
Other increase |
- |
- |
879 |
- |
- |
- |
879 |
Decrease, including: (-) |
- |
(26,225) |
(90,093) |
(282) |
(5,987) |
(93,412) |
(215,999) |
Depreciation |
- |
(25,234) |
(88,036) |
(269) |
(5,980) |
- |
(119,519) |
Disposal or retirement |
- |
(22) |
(1,005) |
(13) |
(4) |
- |
(1,044) |
Commissioning |
- |
- |
- |
- |
- |
(93,192) |
(93,192) |
Recognition of impairment loss |
- |
(90) |
(1,040) |
- |
(3) |
(220) |
(1,353) |
Other decrease |
- |
(879) |
(12) |
- |
- |
- |
(891) |
Net carrying amount as at Dec 31 2020 |
572 |
484,094 |
998,570 |
594 |
47,270 |
111,595 |
1,642,695 |
|
Land |
Buildings and structures |
Plant and equipment
|
Vehicles |
Other property, plant and equipment |
Property, plant and equipment under construction |
Total |
Net carrying amount as at Jan 1 2019 |
572 |
439,219 |
1,019,909 |
938 |
27,478 |
158,628 |
1,646,744 |
Increase, including: |
- |
61,906 |
115,280 |
402 |
27,589 |
134,682 |
339,859 |
Purchase, production, commissioning |
- |
61,233 |
114,854 |
271 |
27,562 |
134,682 |
338,602 |
Reversal and use of impairment losses |
- |
658 |
426 |
- |
23 |
- |
1,107 |
Reclassification from investment property |
- |
15 |
- |
- |
- |
- |
15 |
Other increase |
- |
- |
- |
131 |
4 |
- |
135 |
Decrease, including: (-) |
- |
(29,536) |
(97,935) |
(464) |
(6,359) |
(190,748) |
(325,042) |
Depreciation |
- |
(23,862) |
(86,175) |
(363) |
(6,308) |
- |
(116,708) |
Contribution in kind |
- |
(344) |
(10,923) |
(101) |
(24) |
(102) |
(11,494) |
Disposal or retirement |
- |
(658) |
(264) |
- |
(23) |
- |
(945) |
Commissioning |
- |
- |
- |
- |
- |
(190,646) |
(190,646) |
Recognition of impairment loss |
- |
(509) |
(222) |
- |
(4) |
- |
(735) |
Reclassification to investment property |
- |
(4,163) |
(182) |
- |
- |
- |
(4,345) |
Other decrease |
- |
- |
(169) |
- |
- |
- |
(169) |
Net carrying amount as at Dec 31 2019 |
572 |
471,589 |
1,037,254 |
876 |
48,708 |
102,562 |
1,661,561 |
Property, plant and equipment by type
|
Land |
Buildings and structures |
Plant and equipment |
Vehicles |
Other property, plant and equipment |
Property, plant and equipment under construction |
Total |
As at Dec 31 2020 |
|
|
|
|
|
|
|
Gross carrying amount |
572 |
1,024,933 |
2,444,293 |
10,423 |
106,766 |
165,508 |
3,752,495 |
Accumulated depreciation (-) |
- |
(534,272) |
(1,387,587) |
(9,829) |
(59,463) |
- |
(1,991,151) |
Impairment (-) |
- |
(6,567) |
(58,136) |
- |
(33) |
(53,913) |
(118,649) |
Net carrying amount as at Dec 31 2020 |
572 |
484,094 |
998,570 |
594 |
47,270 |
111,595 |
1,642,695 |
As at Dec 31 2019 |
|
|
|
|
|
|
|
Gross carrying amount |
572 |
988,585 |
2,396,449 |
11,265 |
102,569 |
156,255 |
3,655,695 |
Accumulated depreciation (-) |
- |
(510,497) |
(1,301,089) |
(10,389) |
(53,827) |
- |
(1,875,802) |
Impairment (-) |
- |
(6,499) |
(58,106) |
- |
(34) |
(53,693) |
(118,332) |
Net carrying amount as at Dec 31 2019 |
572 |
471,589 |
1,037,254 |
876 |
48,708 |
102,562 |
1,661,561 |
Impairment losses and their use
|
Buildings and structures |
Plant and equipment |
Other property, plant and equipment |
Property, plant and equipment under construction |
Total |
Impairment losses as at Jan 1 2020 |
6,499 |
58,106 |
34 |
53,693 |
118,332 |
Impairment loss recognised in the statement of profit or loss |
90 |
1,040 |
3 |
220 |
1,353 |
Reversal and use of impairment losses recognised in the statement of profit or loss (-) |
(22) |
(1,010) |
(4) |
- |
(1,036) |
Impairment losses as at Dec 31 2020 |
6,567 |
58,136 |
33 |
53,913 |
118,649 |
Impairment losses as at Jan 1 2019 |
6,648 |
58,310 |
53 |
53,693 |
118,704 |
Impairment loss recognised in the statement of profit or loss |
509 |
222 |
4 |
- |
735 |
Reversal and use of impairment losses recognised in the statement of profit or loss (-) |
(658) |
(426) |
(23) |
- |
(1,107) |
Impairment losses as at Dec 31 2019 |
6,499 |
58,106 |
34 |
53,693 |
118,332 |
As at December 31st 2020, the trigger referred to in paragraph 12d of IAS 36 Impairment occurred (the carrying amount of the Company’s net assets was more than the market capitalisation). Therefore the Company tested
assets of cash generating units (Fertilizers CGU and Plastics CGU) for impairment. Other Segments’ assets (Energy, Other) were not tested separately as the segments operate to support the tested CGU. Other Segments’ expenses (cost of energy utilities, general overheads) were charged to operating profit/loss of the tested CGUs, while the segments’ assets were fully allocated to the tested CGUs based on:
Energy – energy consumption,
Other – share of CGU’s assets in the tested CGUs’ total assets.
The test did not identify any impairment.
Item |
Description |
CGU |
Fertilizers Plastics |
Recognition of impairment loss |
None |
Reversal of impairment loss |
None |
Nominal weighted average cost of capital (WACC) (%) |
5.78% for the Fertilizers CGU 6.36% for the Plastics CGU |
Key assumptions |
Unlimited duration of the CGU. Prices of key raw materials were assumed based on market prices in the forecast period.
The EBITDA margins for the Fertilizers CGU and the Plastics CGU were assumed at market levels close to those observed in the past, based on forecast price trends.
The growth rate during the residual period was assumed at the level of the long-term inflation target of the National Bank of Poland.
|
Value in use |
Fertilizers – PLN 1,406,529 thousand Plastics – PLN 1,051,848 thousand |
Excess of value in use over carrying amount of assets |
Fertilizers – PLN 434,382 thousand Plastics – PLN 197,414 thousand |
Sensitivity analyses of the tests show no need to recognise impairment losses if EBIT falls by no more than 18.76% for the Plastics CGU and 32.48% for the Fertilizers CGU, or if WACC increases to no more than 7.29% for the Plastics CGU and 7.20% for the Fertilizers CGU.
In determining the carrying amount of a cash-generating unit, the right-of-use asset disclosed under IFRS 16 was also taken into account, while negative cash flows related to the right-of-use assets were not taken into account in determining the value in use of the CGU to service the recognised lease liabilities. Thus, the carrying amount and the value in use of the CGU was subsequently reduced by the carrying amount of the liabilities related to the right-of-use assets as at the reporting date.
Cash flow projections in the tests reflect the impact of the COVID-19 pandemic, to the extent possible based on past experience and available forecasts. For more information, see Note 38 Information on the effects of the COVID-19 pandemic.
Property, plant and equipment under construction
As at December 31st 2020, outstanding expenditure related in particular to:
construction of a humic acid pilot unit – PLN 18,621 thousand (December 31st 2019: PLN 18,200 thousand),
construction of a turbo generator set using steam from the Sulfuric Acid Department and the Dual-Pressure Nitric Acid Unit – PLN 10,023 thousand (December 31st 2019: PLN 247 thousand),
construction of a concentrated nitric acid unit (with annual capacity of 40,000 tonnes) – PLN 8,585 thousand (December 31st 2019: PLN 548 thousand),
construction of an FGD unit – PLN 6,255 thousand (December 31st 2019: PLN 3,758 thousand),
collection of slag from the EC II CHP plant boilers – PLN 8,618 thousand (December 31st 2019: PLN 5,800 thousand),
The gross carrying amount of all fully depreciated or impaired items of property, plant and equipment as at December 31st 2020 was PLN 322,204 thousand (December 31st 2019: PLN 313,678 thousand), including retired property, plant and equipment of PLN 39,281 thousand (December 31st 2019: PLN 33,655 thousand) and impaired property, plant and equipment of PLN 173,603 thousand (December 31st 2019: PLN 174,204 thousand). As at December 31st 2020, the largest item in this category was machinery and equipment, its gross carrying amount at PLN 246,302 thousand (December 31st 2019: PLN 222,740 thousand).
Collateral
As at December 31st 2020 and December 31st 2019, no property, plant and equipment was pledged as collateral for the Company’s liabilities.
Note 11 Right-of-use assets
Accounting policy
At inception of a contract, the Company assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if it conveys the right to control the use of an identified asset for a period of time in exchange for consideration. When assessing whether a contract conveys the rights to use an identified asset, the Company assesses:
Identifiability of an asset that can be identified unambiguously in the contract or that can be implicitly identified when the asset is available for use (e.g. a delivery report). An asset must be physically distinct or represent substantially all of the capacity of the asset and thereby provides the customer with the right to obtain substantially all of the economic benefits from use of the asset If the supplier has a significant right to replace the asset throughout its useful life, the asset is not identifiable.
The right to obtain substantially all of the economic benefits from the use of the asset over the lease term.
Right to direct the use of an asset – the Company has the right to decide how and for what purpose the asset is used throughout its useful life. In rare cases when decisions have been made taken in advance on how and for what purpose an asset is to be used, the Group has the right to direct the use when:
othe Group has the right to use the asset (or to direct others to use the asset in a manner determined by the Company) throughout its useful life and the supplier has no right to change the Company’s instructions for the use of the asset, or
othe Company has designed the asset in a way that predetermines how and for what purpose the asset will be used throughout the period of use.
The Company determines a non-cancellable period of a lease taking into account:
periods covered by an option to extend if the lessee is reasonably certain to exercise the option to extend the lease, and
periods covered by the option to terminate the lease is reasonably certain not to exercise the option to terminate the lease.
The Company updates the lease term when there has been a change in the non-cancellable period of the lease.
Lease contracts for definite term
In the case of definite-term contracts and with a termination option available only to the lessee, the Company determines if the exercise of the option and the date of the exercise are sufficiently certain.
Lease contracts for indefinite term
Indefinite-term contract in which the lessee has a termination option are recognised as leases during their expected term, taking into account the possibility of material future modification of the terms of such contracts. Based on the Company’s judgement, for most indefinite-term contracts a material modification of terms may occur over a period of three to five years, depending on the group of assets, with the proviso that for real estate contracts the Company assumes a period of five years, unless the Company has a reason to assume a longer period (i.e. for real estate – period of depreciation of the asset by the lessor). The Group reviews the estimate at least once a year at the end of each financial year. In determining the lease term, the Company determines the enforceability period of a contract. A lease ceases to be enforceable when both the lessee and the lessor have the right to terminate the contract without the need to obtain the other party’s authorisation without incurring penalties greater than insignificant. The Company assesses the materiality of such penalties, i.e. in addition to matters arising directly from contractual provisions, any other material economic factors that would discourage termination of the contract (e.g. significant investments in leased assets, availability of alternative solutions, relocation costs) are taken into account. If neither the Company as a lessee nor a lessor incurs a substantial termination penalty (generally understood), the lease ceases to be enforceable and its term is the notice period. On the other hand, if any of the parties, in accordance with professional judgement, incurs a material penalty for termination (generally defined), the Company determines the lease term as sufficiently certain (i.e. the period for which it can reasonably be assumed that the contract will continue).
Short-term leases and leases of low-value underlying asset
The Company decided not to recognise the right to use financial assets and liabilities for short-term leases with a non-cancellable period of 12 months or less and leases where the value of underlying assets as at the date of initial recognition is low, i.e. no more than PLN 10,000. The Company recognises lease payments for such leases as costs on a straight-line basis during the lease term.
Initial measurement
At the lease commencement date, the Group measures the right-of-use asset at cost. The cost of the right-of-use asset comprises:
the amount of the initial measurement of the lease liability,
any lease payments made at or before the commencement date, less any lease incentives received,
any initial direct costs incurred by the lessee; and
an estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease.
Subsequent measurement
After the lease commencement date, the Group measures the right-of-use asset at cost less any accumulated depreciation (amortisation) calculated on a straight-line-basis. The right-of-use asset is depreciated (amortised) from the commencement date of the lease to the end of the useful life of the asset or until the end of the lease term, whichever is earlier. The estimated useful life of an asset is determined on the same basis as the estimated useful life of property, plant and equipment taking into account the lease term. In addition, the right-of-use asset is tested for impairment and adjusted for impairment losses, if any, and adjusted for remeasurement of the lease liability.
Presentation
Right-of-use assets are presented separately from other assets in the statement of financial position, i.e. as right-of-use assets.
Net carrying amount of right-of-use assets
|
Perpetual usufruct of land |
Land |
Buildings and structures |
Plant and equipment |
Vehicles |
Right-of-use assets under construction |
Total |
Net carrying amount as at Jan 1 2020 |
22,273 |
19 |
962 |
535 |
23,606 |
16 |
47,411 |
Increase, including: |
- |
1 |
- |
- |
5,672 |
5,498 |
11,171 |
Increases due to execution of new agreements |
- |
- |
- |
- |
- |
5,498 |
5,498 |
Increases due to new lease contracts (from settlement of right-of-use assets under construction) |
- |
- |
- |
- |
5,672 |
- |
5,672 |
Other increase |
- |
1 |
- |
- |
- |
- |
1 |
Decrease, including: (-) |
(325) |
(20) |
(908) |
(278) |
(11,282) |
(5,437) |
(18,250) |
Depreciation |
(317) |
(20) |
(665) |
(278) |
(11,282) |
- |
(12,562) |
Reclassification to investment property |
- |
- |
- |
- |
- |
(5,421) |
(5,421) |
Other decrease |
(8) |
- |
(243) |
- |
- |
(16) |
(267) |
Net carrying amount as at Dec 31 2020 |
21,948 |
- |
54 |
257 |
17,996 |
77 |
40,332 |
Net carrying amount as at Dec 31 2018 |
- |
- |
- |
- |
- |
- |
- |
Effect of implementation of IFRS 16, including: |
26,828 |
39 |
1,849 |
814 |
11,371 |
- |
40,901 |
Value of assets disclosed as at Dec 31 2018 as finance leases in accordance with IAS 17 |
- |
- |
- |
- |
3,488 |
- |
3,488 |
On-balance-sheet perpetual usufruct of land as at Dec 31 2018 |
365 |
- |
- |
- |
|
- |
365 |
Increases due to the implementation of IFRS 16 |
26,463 |
39 |
1,849 |
814 |
7,883 |
- |
37,048 |
Net carrying amount as at Jan 1 2019 |
26,828 |
39 |
1,849 |
814 |
11,371 |
- |
40,901 |
Increase, including: |
- |
- |
- |
- |
22,342 |
16 |
22,358 |
Increases due to execution of new agreements |
- |
- |
- |
- |
22,342 |
- |
22,342 |
Other increase |
- |
- |
- |
- |
- |
16 |
16 |
Decrease, including: (-) |
(4,555) |
(20) |
(887) |
(279) |
(10,107) |
- |
(15,848) |
Depreciation |
(318) |
(20) |
(887) |
(279) |
(9,976) |
- |
(11,480) |
Reclassification to investment property |
(4,237) |
- |
- |
- |
- |
- |
(4,237) |
Other decrease |
- |
- |
- |
- |
(131) |
- |
(131) |
Net carrying amount as at Dec 31 2019 |
22,273 |
19 |
962 |
535 |
23,606 |
16 |
47,411 |
The Company applies the following depreciation periods:
perpetual usufruct right to land – a definite period determined based on the statutory period of use, i.e. 71 years;
other groups of assets with definite-term contracts – a period equal to the contract term, i.e. between 3 and 5 years;
other groups of assets with indefinite-term contracts – the Company assumes that for the majority of contracts their terms may be amended within three years.
Note 12 Investment property
Accounting policy
Investment property is land, structures and buildings held by the Group for capital appreciation or other benefits, e.g. to earn rental income.
Investment property is measured in accordance with the measurement policies applicable to property, plant and equipment.
Income from leases of investment property is presented in other income and related expenses are presented in other expenses.
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Carrying amount at the beginning of the period |
23,049 |
15,885 |
Increase, including: |
532 |
8,699 |
Purchase, production, subsequent expenditure |
463 |
86 |
Reversal of impairment losses |
58 |
32 |
Reclassification from another asset category |
11 |
8,581 |
Decrease, including: (-) |
(1,670) |
(1,535) |
Depreciation (-) |
(1,609) |
(1,408) |
Sale, liquidation |
(58) |
(32) |
Recognition of impairment loss |
(3) |
(81) |
Reclassification to another asset category |
- |
(14) |
Carrying amount at the end of the period |
21,911 |
23,049 |
In 2020, revenue from lease of investment property was PLN 6,856 thousand (2019: PLN 7,255 thousand). As the revenue is derived from the Company’s non-core business, it is presented under other income.
As at December 31st 2020, the gross carrying amount of investment property was PLN 68,326 thousand (December 31st 2019: PLN 68,616 thousand).
As at December 31st 2020, fair value of investment property was PLN 25,142 thousand (December 31st 2019: PLN 27,787 thousand).
Note 13 Intangible assets
Accounting policy
Research and development
Research costs are recognised as an expense in the statement of profit or loss when incurred.
Development costs whose effects are used in design or production of new or substantially improved products and processes are capitalised only if the product or process is technically and commercially feasible and the Company has sufficient technical, financial and other resources to complete the development.
Expenditure on development activities is measured at cost less accumulated amortisation and impairment losses, if any. Completed development work is amortised over the expected period when the benefits from the development project will be obtained.
Capitalised development costs are tested for impairment at each reporting date if the asset has not yet been brought into use or if the impairment indicators have been identified and indicate that the carrying amount may not be recoverable.
Other intangible assets
Other intangible assets acquired in a separate transaction are recognised in the statement of financial position at cost.
Subsequent to initial recognition, intangible assets with a finite useful life are measured at cost less accumulated amortisation and accumulated impairment losses, if any. Intangible assets with an indefinite useful life are measured at cost less accumulated impairment losses, if any.
Except for development costs, internally generated intangible assets are not recognised in the statement of financial position and the related expenditure is disclosed in the statement of profit or loss when incurred.
Subsequent expenditure
Subsequent expenditure on existing intangible assets is capitalised only when it increases future economic benefits associated with the given asset. Other expenditure is recognised in the statement of profit or loss as an expense when incurred.
Amortisation
Intangible assets are amortised on a straight-line basis over their estimated useful lives, unless such useful life is indefinite. Intangible assets with indefinite useful lives and those not yet in use are tested for impairment annually in relation to individual assets or at the level of a cash-generating unit. Other intangible assets are assessed for any impairment indication annually.
The Company assumes the following useful lives for each category of intangible assets:
Type |
Amortisation rate |
Period |
Licences |
5% - 100% |
1−20 years |
Software |
16% - 100% |
1−6 years |
Technology licences |
2% - 100% |
1−50 years |
REACH |
2% - 100% |
1−50 years |
Development work |
2% - 100% |
1−50 years |
Carrying amount
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Patents and licences |
32,408 |
33,385 |
Software |
6,251 |
5,492 |
Development costs |
208 |
242 |
Other intangible assets |
1,987 |
2,248 |
|
40,854 |
41,367 |
Intangible assets under development |
10,453 |
9,471 |
|
51,307 |
50,838 |
As at the reporting date, intangible assets comprised mainly licences, including the SAP licence of PLN 25,473 thousand (December 31st 2019: PLN 23,112 thousand). The Company does not hold any intangible assets with indefinite useful lives.
Amortisation of intangible assets is generally allocated to administrative expenses. The Company does not carry any intangible assets with restricted legal title or intangible assets pledged as collateral.
The carrying amount of research work recognised as cost in 2020 was PLN 11,672 thousand (2019: 11,496 thousand).
Intangible assets, net
|
Patents and licences |
Software |
Development costs |
Other intangible assets |
Intangible assets under development |
Total |
Net carrying amount as at Jan 1 2020 |
33,385 |
5,492 |
242 |
2,248 |
9,471 |
50,838 |
Increase, including: |
3,355 |
1,505 |
- |
- |
5,840 |
10,700 |
Purchase, production, commissioning |
3,355 |
1,503 |
- |
- |
5,612 |
10,470 |
Reversal of impairment losses |
- |
2 |
- |
- |
- |
2 |
Other increase |
- |
- |
- |
- |
228 |
228 |
Decrease, including: (-) |
(4,332) |
(746) |
(34) |
(261) |
(4,858) |
(10,231) |
Amortisation |
(4,332) |
(744) |
(34) |
(260) |
- |
(5,370) |
Decreases due to placement in service, decommissioning |
- |
(2) |
- |
- |
(4,858) |
(4,860) |
Other decrease |
- |
- |
- |
(1) |
- |
(1) |
Net carrying amount as at Dec 31 2020 |
32,408 |
6,251 |
208 |
1,987 |
10,453 |
51,307 |
|
Patents and licences |
Software |
Development costs |
Other intangible assets |
Intangible assets under development |
Total |
Net carrying amount as at Jan 1 2019 |
35,266 |
5,199 |
276 |
2,100 |
6,267 |
49,108 |
Increase, including: |
2,197 |
875 |
- |
388 |
10,125 |
13,585 |
Purchase, production, commissioning |
2,197 |
875 |
- |
388 |
6,664 |
10,124 |
Other increase |
- |
- |
- |
- |
3,461 |
3,461 |
Decrease, including: (-) |
(4,078) |
(582) |
(34) |
(240) |
(6,921) |
(11,855) |
Amortisation |
(4,078) |
(580) |
(34) |
(240) |
- |
(4,932) |
Commissioning |
- |
- |
- |
- |
(3,460) |
(3,460) |
Recognition of impairment loss |
- |
(2) |
- |
- |
(3,461) |
(3,463) |
Net carrying amount as at Dec 31 2019 |
33,385 |
5,492 |
242 |
2,248 |
9,471 |
50,838 |
Intangible assets
|
Patents and licences |
Software |
Development costs |
Other intangible assets |
Intangible assets under development |
Total |
As at Dec 31 2020 |
|
|
|
|
|
|
Gross carrying amount |
79,996 |
14,134 |
686 |
4,298 |
13,914 |
113,028 |
Accumulated amortisation (-) |
(40,888) |
(7,883) |
(478) |
(1,837) |
- |
(51,086) |
Impairment (-) |
(6,700) |
- |
- |
(474) |
(3,461) |
(10,635) |
Net carrying amount as at Dec 31 2020 |
32,408 |
6,251 |
208 |
1,987 |
10,453 |
51,307 |
As at Dec 31 2019 |
|
|
|
|
|
|
Gross carrying amount |
76,662 |
12,656 |
686 |
4,298 |
12,932 |
107,234 |
Accumulated amortisation (-) |
(36,577) |
(7,162) |
(444) |
(1,576) |
- |
(45,759) |
Impairment (-) |
(6,700) |
(2) |
- |
(474) |
(3,461) |
(10,637) |
Net carrying amount as at Dec 31 2019 |
33,385 |
5,492 |
242 |
2,248 |
9,471 |
50,838 |
Impairment losses and their use
As at December 31st 2020, the amount of impairment losses was PLN 10,635 thousand (December 31st 2019: PLN 10,637 thousand) and included in particular patents and licences (PLN 6,700 thousand) and development costs (intangible assets under development) (PLN 3,461 thousand).
Expenditure on significant intangible assets under development
The largest item of expenditure on intangible assets under development is the cost of unfinished development work, including in particular research on polyphthalateamide production technology, of PLN 7,145 thousand (December 31st 2019: PLN 7,045 thousand).
Note 14 Financial assets
Shares include shares in subsidiaries and other entities.
Shares in subsidiaries are recognised in the statement of financial position at cost less impairment losses recognised in accordance with IAS 36 Impairment
Note 14.1 Shares
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Shares in subsidiaries |
5,699,604 |
5,403,351 |
Shares in other entities |
6,626 |
6,655 |
|
5,706,230 |
5,410,006 |
including |
|
|
Long-term |
5,706,230 |
5,410,006 |
As at December 31st 2020, asset impairment tests were carried out at Grupa Azoty POLICE, Grupa Azoty PUŁAWY, Grupa Azoty KĘDZIERZYN, Grupa Azoty SIARKOPOL, COMPO EXPERT, Grupa Azoty KOLTAR and Grupa Azoty POLYOLEFINS.
As the tests did not identify any need to recognise impairment losses on non-current assets at the level of these companies, no impairment losses on their shares need to be recognised in the Company’s separate financial statements.
The value of shares in each of the companies, attributable to the Company, was measured based on an estimate of the recoverable amount of non-current assets for each identified CGU. As a result of the tests, it was concluded that the recoverable amounts of the shares held by the Company in each of the companies under analysis were higher than their carrying amounts, as shown in detail in the table below:
Investee |
Ownership interest
|
Carrying amount |
Recoverable amount
|
COMPO EXPERT Holding |
100.00 |
1,000,535 |
1,985,240 |
Grupa Azoty SIARKOPOL |
99.56 |
334,224 |
336,164 |
Grupa Azoty PUŁAWY |
95.98 |
2,496,673 |
10,840,010 |
Grupa Azoty KĘDZIERZYN |
93.48 |
350,090 |
4,496,241 |
Grupa Azoty POLICE |
62.86 |
860,475 |
1,242,745 |
Grupa Azoty KOLTAR |
60.00 |
31,722 |
38,630 |
The shareholding in Grupa Azoty POLYOLEFINS was found to be unimpaired based on the financial model for the Polimery Police project, from which it follows that the project is a profitable investment and the internal rate of return is above the level assumed in the impairment tests.
In order to estimate the present value of the expected future cash flows generated by the Polimery Police project, a financial forecast was prepared based on the current assumptions regarding the estimated cash outflows needed before the project is placed in service and the expected economic benefits during commercial operation. Grupa Azoty POLYOLEFINS monitors the projected profitability of its investment using a financial model for the Polimery Police project developed in cooperation with reputable advisory firms. The model served as a basis for investment decisions of the Original Sponsors and Co-Sponsors and credit decisions of the financial institutions.
The key assumptions developed for the purposes of the financial model, including technological assumptions and market forecasts, are based on independent studies, such as technical documentation provided by recognised engineering companies (including technology licensors) and market advisor reports. The subsidiary reviews the need to update the key model assumptions and parameters on an ongoing basis.
In December 2019, the Parent, Grupa Azoty POLICE and Grupa Azoty POLYOLEFINS executed term sheets concerning equity investment and financing of the Polimery Police project with Grupa LOTOS S.A. (“Grupa LOTOS”), Hyundai Engineering Co., Ltd. (“Hyundai”) and Korea Overseas Infrastructure & Urban Development Corporation (“KIND”). On December 23rd 2019, Grupa Azoty POLYOLEFINS issued a full notice to proceed (FNTP) to Hyundai Engineering Co. Ltd., the general contractor.
On May 31st 2020, investment agreements, a shareholders’ agreement and a subordinated loan agreement were signed. In 2020, Grupa Azoty S.A. and Grupa Azoty POLICE as the Original Sponsors made a full financial contribution, and the Co-Sponsors, i.e. Grupa LOTOS, Hyundai and KIND, made equity and subordinated loan contributions.
Given the current status of the Polimery Police project and in view of the updated positive results yielded by the financial model, which are treated by the subsidiary as a recoverable amount estimate as part of an asset impairment test, the conclusion that the assets of the Polimery Police project are not impaired was maintained. As at December 31st 2020, the project’s assets comprised non-current assets, including expenditure on property, plant and equipment under construction, intangible assets under development, advance payments for property, plant and equipment and intangible assets, perpetual usufruct rights, and capitalised borrowing costs.
For the purposes of the impairment test, the value of the Polimery Police project was measured based on the following assumptions:
a 35-year period of project operation, beginning from the production unit start-up scheduled for the first quarter of 2023, without taking into account the residual value,
the project’s total budget being an equivalent of USD 1.8bn,
maintaining the currently assumed time frame for meeting the conditions precedent and completing the finance raising process.
At the same time, it should be noted that the capital expenditure incurred to date as part of the Polimery Police project represents ca. 36% and 47% of the estimated total capital expenditure as at December 31st 2020 and March 30th 2021, respectively.
In the case of the other companies:
Grupa Azoty ATT POLYMERS,
Grupa Azoty COMPOUNDING,
Grupa Azoty PKCH,
no indications of impairment were identified and no impairment tests concerning non-current assets or the value of shares in the companies disclosed in the balance sheet of Grupa Azoty S.A. were performed.
Detailed information about the key assumptions made in the impairment tests is presented in Note 10 and Note 13 to the consolidated financial statements.
Shares in subsidiaries
Investee |
Country |
Shares as percentage of share capital
|
Carrying amount |
||
Dec 31 2020 |
|
December 31st 2020 |
December 31st 2019 |
December 31st 2020 |
December 31st 2019 |
Grupa Azoty ATT POLYMERS |
Germany |
100 |
100 |
16,057 |
16,057 |
COMPO EXPERT Holding GmbH (COMPO EXPERT) |
Germany |
100 |
100 |
1,000,535 |
1,001,995 |
Grupa Azoty COMPOUNDING Spółka z o.o. |
Poland |
100 |
100 |
66,494 |
66,494 |
Grupa Azoty Kopalnie i Zakłady Chemiczne Siarki Siarkopol Spółka Akcyjna (Grupa Azoty SIARKOPOL) |
Poland |
99.56 |
99.40 |
334,224 |
333,558 |
Grupa Azoty Zakłady Azotowe Puławy Spółka Akcyjna (Grupa Azoty PUŁAWY) |
Poland |
95.98 |
95.98 |
2,496,673 |
2,496,673 |
Grupa Azoty Kędzierzyn Spółka Akcyjna (Grupa Azoty KĘDZIERZYN) |
Poland |
93.48 |
93.48 |
350,090 |
350,090 |
Grupa Azoty PKCH Spółka z o.o. |
Poland |
63.27 |
63.27 |
26,638 |
26,638 |
Grupa Azoty Zakłady Chemiczne Police Spółka Akcyjna (Grupa Azoty POLICE) |
Poland |
62.86 |
62.86 |
860,475 |
860,475 |
Grupa Azoty KOLTAR Spółka z o.o. |
Poland |
60 |
60 |
31,722 |
31,722 |
Grupa Azoty Polyolefins Spółka Akcyjna (Grupa Azoty POLYOLEFINS) |
Poland |
30.52 |
47 |
516,696 |
219,649 |
|
|
|
|
5,699,604 |
5,403,351 |
Changes in shares
|
for the period Jan 1 – Dec 31 2020 |
for the period Jan 1 – Dec 31 2019 |
At beginning of period |
5,410,006 |
5,012,908 |
Increase, including: |
297,721 |
429,459 |
Acquisition – cash contribution |
297,721 |
417,901 |
Acquisition - contribution in kind |
- |
11,494 |
Reversal of impairment losses |
- |
64 |
Decrease, including: (-) |
(1,497) |
(32,361) |
Disposal |
(30) |
(131) |
Recognition of impairment loss |
- |
(32,230) |
Other decrease |
(1,467) |
- |
At end of period |
5,706,230 |
5,410,006 |
Acquisition of shares
In 2020, the Company acquired shares in the following subsidiaries:
Share capital increase at Grupa Azoty POLYOLEFINS
On January 24th 2020, an Extraordinary General Meeting of Grupa Azoty POLICE, and on February 17th 2020 – an Extraordinary General Meeting of the Company approved the acquisition by the companies of shares, for the issue price specified by the General Meeting of Grupa Azoty POLYOLEFINS, by way of a private placement, within the meaning of Art. 431.2.1 of the Commercial Companies Code, in a number ensuring that the companies’ current percentage shareholdings in Grupa Azoty POLYOLEFINS are maintained.
On February 18th 2020, an Extraordinary General Meeting of Grupa Azoty POLYOLEFINS passed a resolution to increase the share capital by PLN 131,944,310.00 through the issue of 13,194,431 new Series F registered shares with a par value of PLN 10.00 per share. The issue price of each Series F share was PLN 47.90.
The new shares were subscribed for in a private placement by Grupa Azoty POLICE, which subscribed for 6,993,048 shares for a total issue price of PLN 334,967 thousand, and by the Company, which subscribed for 6,201,383 shares for a total issue price of PLN 297,046 thousand.
On March 18th 2020, the Parent’s Management Board passed a resolution to subscribe for 6,201,383 shares in Grupa Azoty POLYOLEFINS as part of the issue of Series F shares, for the issue price of PLN 47.90 per share (total consideration of PLN 297,046,245.70). In order to implement the resolution, the Management Board requested the Supervisory Board to grant consent for the above actions.
On April 7th 2020, the Supervisory Board of the Company approved the execution of an agreement to subscribe for shares in Grupa Azoty POLYOLEFINS.
On June 15th, July 1st, July 9th and July 21st 2020, the Company made a contribution for a share capital increase.
On October 7th 2020, a Financial and Registered Pledge Agreement was executed between the Company (the pledgee) and Bank Pekao S.A. (the pledgor), acting as the security agent for the Bank Syndicate, concerning 28,166,316 Grupa Azoty POLYOLEFINS shares held by Grupa Azoty S.A., as security for the maximum security amount of EUR 2,380,000 in connection with the Credit Facilities Agreement between the Bank Syndicate and Grupa Azoty POLYOLEFINS of May 30th 2020, providing for term loan facilities of up to EUR 487,800,000 and USD 537,700,000, a revolving credit facility of up to USD 180,000,000 and a VAT credit facility of up to PLN 150,000,000.
Repurchase of minority interests in Grupa Azoty SIARKOPOL
On March 26th 2020, an entry was made in the share register concerning acquisition by the Company of 2,159 shares, by way of repurchase in accordance with Art. 4181 of the Commercial Companies Code.
On March 27th 2020, the Company received a declaration of the State Treasury’s acceptance of a repurchase offer for 7,604 employee-stock shares in Grupa Azoty SIARKOPOL which had not been acquired by that company’s eligible employees or their heirs. The payment for the shares was made on April 30th 2020. On May 8th 2020, a global certificate for the shares was delivered against a transfer report; accordingly, the Company’s interest in the share capital of Grupa Azoty SIARKOPOL increased to 99.56%. The carrying amount of the acquired shares is PLN 675 thousand.
On July 31st 2020, the Annual General Meeting of Grupa Azoty SIARKOPOL passed a resolution to repurchase the shares under Art. 4181 of the Commercial Companies Code. Based on the resolution, the Company will repurchase 463 shares at a price of PLN 46.83 per share, i.e. a total price of PLN 21,682.29. On August 21st 2020, the Company paid for the repurchased shares.
Note 14.2 Impairment of investments
|
for the period Jan 1 – Dec 31 2020 |
for the period Jan 1 – Dec 31 2019 |
At beginning of period |
81,833 |
49,667 |
Recognition of impairment losses at subsidiaries |
- |
32,230 |
Reversal of impairment losses in other entities |
(5,500) |
(64) |
At end of period |
76,333 |
81,833 |
The impairment loss reversal of PLN 5,500 thousand was related to the completion of the liquidation process (deletion from the register) of Grupa Azoty Folie Spółka z ograniczoną odpowiedzialnością.
Note 14.3 Other financial assets
as at Dec 31 2020 |
as at Dec 31 2019 |
|
Loans |
1,321,478 |
352,438 |
Other |
43,925 |
972 |
|
1,365,403 |
353,410 |
including |
|
|
Long-term |
1,233,971 |
292,001 |
Short-term |
131,432 |
61,409 |
|
1,365,403 |
353,410 |
Under the Intragroup Financing Agreement, as amended, concluded on April 28th 2015 with Grupa Azoty PUŁAWY, Grupa Azoty POLICE and Grupa Azoty KĘDZIERZYN, with a total limit of PLN 3,000m, for the purposes of redistribution of funds under the centralised financing model, in 2020 the Company advanced loans to Grupa Azoty POLICE and Grupa Azoty KĘDZIERZYN for the financing of their investment programmes and other objectives defined in the Group’s Strategy, in the total amount of PLN 405,820 thousand, of which PLN 56,400 thousand was advanced to Grupa Azoty KĘDZIERZYN and PLN 349,420 thousand to Grupa Azoty POLICE (in 2019, the Company advanced loans totalling PLN 66,160 thousand, all of them to Grupa Azoty KĘDZIERZYN). The loans bear interest at the same variable rate of 1M WIBOR or 3M WIBOR plus the Company’s margin.
The key terms and conditions of the loans under the Intragroup Financing Agreement (including the financing cost, repayment period and significant covenants) were harmonised with the Corporate Financing Agreements executed by the Company.
In connection with the implementation of the Polimery Police project, on May 31st 2020 Grupa Azoty POLYOLEFINS executed a term sheet concerning equity investment and subordinated debt financing, under which it entered into Loan Agreements to borrow:
PLN 200,000 thousand from Grupa LOTOS S.A.;
USD 52,000 thousand from Korea Overseas Infrastructure & Urban Development Corporation;
PLN 388,438 thousand from Grupa Azoty POLICE;
PLN 344,464 thousand from Grupa Azoty S.A.
Under the PLN 344,464 thousand Loan Agreementbetween the Company and Grupa Azoty POLYOLEFINS, in 2020 the Company disbursed to Grupa Azoty POLYOLEFINS the full amount of the loan in three tranches:
on August 4th 2020 – a tranche of PLN 18,430 thousand,
on August 26th 2020 – a tranche of PLN 220,853 thousand, and
on October 9th 2020 – a tranche of PLN 105,181 thousand.
Under the EUR 60,000 thousand Loan Agreement concluded on December 7th 2020 between the Company and COMPO EXPERT Holding GmbH, on December 14th 2020 the Company disbursed the full amount of the loan, which is used to refinance part of the debt of COMPO EXPERT Group companies in the cash pooling facility of the Grupa Azoty Group.
On October 7th 2020, an agreement was signed between the Company (Assignor) and Bank Pekao S.A. (Assignee), acting as security agent for the Bank Syndicate, concerning assignment of rights under:
a) the agreement on a loan of up to PLN 344,464 thousand (PLN 355,120 thousand as at December 31st 2020 after capitalisation) advanced by Grupa Azoty S.A. to Grupa Azoty POLYOLEFINS, and a promissory note issued on May 31st 2020 by Grupa Azoty POLYOLEFINS to Grupa Azoty S.A. as security for the loan agreement,
b) a support loan provision guarantee agreement of May 31st 2020 for up to EUR 105,000,000.00, which was made available after the reporting date, on February 28th 2021, fulfilment of conditions precedent under Grupa Azoty POLYOLEFINS’ Credit Facilities Agreement, and a promissory note issued by Grupa Azoty POLYOLEFINS to Grupa Azoty S.A. on May 31st 2020 as security for the support loan provision guarantee agreement, together as security for parallel debt under the Intercreditor Agreement of October 7th 2020 concluded in connection with the Credit Facilities Agreement between the Bank Syndicate and Grupa Azoty POLYOLEFINS on May 30th 2020, providing for term loan facilities of up to EUR 487,800,000 and USD 537,700,000, a revolving credit facility of up to USD 180,000,000, and a VAT credit facility of up to PLN 150,000,000.
Other financial assets also include the call option over shares in Grupa Azoty POLYOLEFINS, of PLN 43,342 thousand. For a detailed description of this financial instrument, see Note 30.6.
Maturities and currencies of loans
As at Dec 31 2020
Borrower |
Currency |
Rate of interest |
Amount as at the reporting date |
Up to 1 year |
1−2 years |
2−5 years |
Over 5 years |
Grupa Azoty KĘDZIERZYN |
PLN |
1M WIBOR + margin |
302,602 |
64,789 |
74,027 |
155,087 |
8,699 |
Grupa Azoty POLICE |
PLN |
1M WIBOR + margin |
47,918 |
11,918 |
12,000 |
24,000 |
- |
Grupa Azoty POLICE |
PLN |
3M WIBOR + margin |
342,490 |
14,391 |
70,392 |
257,707 |
- |
Grupa Azoty POLYOLEFINS |
PLN |
6M WIBOR + margin |
351,824 |
- |
- |
- |
351,824 |
COMPO EXPERT Holding |
EUR |
1M EURIBOR + margin |
276,394 |
39,501 |
39,995 |
196,898 |
- |
Other parties |
PLN |
1M WIBOR + margin |
250 |
250 |
- |
- |
- |
|
|
|
1,321,478 |
130,849 |
196,414 |
633,692 |
360,523 |
As at Dec 31 2019
Borrower |
Currency |
Rate of interest |
Amount as at the reporting date |
Up to 1 year |
1−2 years |
2−5 years |
Over 5 years |
Grupa Azoty KĘDZIERZYN |
PLN |
1M WIBOR + margin |
292,495 |
48,493 |
63,147 |
168,489 |
12,366 |
Grupa Azoty POLICE |
PLN |
1M WIBOR + margin |
59,943 |
11,943 |
12,000 |
36,000 |
- |
|
|
|
352,438 |
60,436 |
75,147 |
204,489 |
12,366 |
Effect of changes in credit risk during the reporting period on expected loss
as at Dec 31 2020
|
Loans as at Jan 1 2020 |
Loans as at Dec 31 2020 |
Estimated credit loss as at Dec 31 2020 |
Loans net of the estimated loss as at Dec 31 2020 |
Estimated over a period of up to 12 months, including |
352,438 |
1,323,914 |
(2,436) |
1,321,478 |
BBB/BB |
352,438 |
1,323,914 |
(2,436) |
1,321,478 |
as at Dec 31 2019
|
Loans as at Jan 1 2019 |
Loans as at Dec 31 2019 |
Estimated credit loss as at Dec 31 2019 |
Loans net of the estimated loss as at Dec 31 2019 |
Estimated over a period of up to 12 months, including |
332,964 |
352,782 |
(344) |
352,438 |
BBB/BB |
332,964 |
352,782 |
(344) |
352,438 |
Note 15 Inventories
Accounting policy
Inventories are assets held for sale in the ordinary course of business, in the process of production for such sale or raw materials used in production or in rendering of services.
Inventories are measured at the lower of cost and net realisable value as at the reporting date. The cost of inventories is determined using the weighted average method.
The cost is the purchase price of an asset, including the amount due to the seller, excluding recoverable value added tax and excise, increased by relevant import taxes and duties (if applicable), adjusted for other directly attributable costs incurred when bringing the asset to its current location and condition, including transport, loading and unloading, less any rebates, discounts or similar recovered amounts. Finished goods, semi-finished products and work in progress are valued at production cost comprising a justified part of fixed indirect production costs, calculated on the assumption that normal production capacity is used.
Net realisable value is the estimated selling price in the ordinary course of business, net of discounts and rebates, less the estimated costs of completion and estimated costs necessary to make the sale.
Write-downs of inventories are recognised in the statement of profit or loss as cost of sales. Reversals of inventory write-downs are recognised as reduction of cost of sales.
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Finished goods |
67,072 |
102,648 |
Semi-finished products, work in progress |
18,377 |
26,361 |
Materials |
116,281 |
122,013 |
Total inventories |
201,730 |
251,022 |
|
for the period Jan 1 – Dec 31 2020 |
for the period Jan 1 – Dec 31 2019 |
Write-downs of inventories recognised as expense in the period |
20,160 |
17,430 |
Write-downs used/reversed in the period |
(22,483) |
(17,300) |
|
(2,323) |
130 |
Amount of inventories recognised as expense in the period
|
for the period Jan 1 – Dec 31 2020 |
for the period Jan 1 − Dec 31 2019 |
Raw materials and consumables used |
823,673 |
1,067,488 |
Change in inventories of finished goods (+/-) |
49,773 |
17,916 |
|
873,446 |
1,085,404 |
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Inventory write-downs |
8,744 |
11,067 |
Inventory write-downs recognised in 2020 relate to finished goods, semi-finished products and materials for which cost exceeds net realisable value, or which have been held on stock for more than one year. Changes in write-downs resulted from sale, use or liquidation of particular items and are recognised as cost of sales in the statement of profit or loss as cost of sales.
Note 16 Property rights
Accounting policy
Property rights include CO2 emission allowances and energy certificates.
Emission allowances received free of charge and rights allocated in connection with projects executed under the National Investment Plan are initially recognised as property rights, with a corresponding entry in deferred income (government grants in accordance with IAS 20), at fair value at the date of registration.
Acquired emission allowances are recognised at cost.
Liabilities resulting from the emission of pollutants to the air, presented under other liabilities, are recognised as cost of sales (taxes and charges) and measured as follows:
if the Company has a sufficient amount of allowances to cover its liabilities arising from the emission: as a product of the amount of allowances required to be redeemed to settle the obligation and the unit cost of allowances held by the Company at the reporting date. The unit cost of allowances required to settle the estimated emissions is determined using the weighted average method,
if the Company does not have a sufficient amount of allowances to cover its liabilities arising from the emission: as a product of the amount of allowances held by the Company and recognised as receivable at the reporting date and the unit cost of such emission allowances, increased by the fair value of the deficit. If the Company has concluded futures contracts to hedge the settlement of a shortfall in emission allowances in a reporting period and allowances under those contracts will be delivered before the time limit set for redemption of those allowances in the National Centre for Emissions Balancing and Management (KOBiZE), then the price to be used with respect to the shortfall covered with those instruments will be the price in the futures contract.
Government grants related to allowances received free of charge are recognised in the statement of profit or loss as a reduction to cost of sales (taxes and charges) in the proportion of CO2 emission realised in the reporting period to the estimated annual emissions. Government grants related to allowances received in the execution of National Investment Plan projects are accounted for as other income during the period of depreciation and amortisation of assets acquired in the execution of National Investment Plan projects.
Redemption of emission allowances is charged against the corresponding liability when redemption of the allowances for the previous reporting period is registered in the relevant register. Allowances allocated under National Investment Plan projects may be used for physical redemption of allowances for a given year.
The energy certificates awarded to the Company for electricity production in cogeneration are recognised as they become receivable as property rights and as a decrease in electricity production cost. Purchased energy certificates are recognised at cost.
Certificate redemption liabilities resulting from the sale of energy, presented in other liabilities, are recognised as cost of sales (taxes and charges), and are measured at the unit cost of certificates held by the Company or based on the appropriate emission charge.
Redemption of certificates is charged against the corresponding liability when a redemption request is filed with the Energy Regulatory Office.
In the case of energy certificates received in connection with execution of investment projects, the same rules apply as for the CO2 emission allowances received as part of the National Investment Plan.
as at Dec 31 2020 |
as at Dec 31 2019 |
|
CO2 emission allowances |
66,884 |
45,092 |
Energy certificates |
593 |
421 |
Total property rights |
67,477 |
45,513 |
Note 16.1 CO2 emission allowances
CO2 emission allowances held (number of units)
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Balance at the beginning of the period (units held) |
607,983 |
938,629 |
Redeemed |
(1,011,880) |
(1,091,372) |
Allocated |
504,727 |
516,124 |
Purchased |
564,375 |
244,602 |
Balance at the end of the period (units held) |
665,205 |
607,983 |
Emissions in the reporting period |
901,595 |
1,011,948 |
As at December 31st 2020, the Company had the entire amount of CO2 emission allowances required to be redeemed in 2020, including allowances received free of charge, purchased, or planned to be purchased under forward contracts with delivery after the reporting date but before the date of settlement of the emissions).
Note 17 Trade and other receivables
Accounting policy
Trade receivables are non-derivative financial assets, not quoted in an active market, with fixed or determinable payments. They are initially recognised at fair value and are subsequently measured at amortised cost with the effective interest rate method, less impairment losses.
Where the difference between the amortised cost and amount due is not significant, trade and other receivables due within 12 months are measured at amounts due, less impairment losses.
An expected loss on trade receivables is estimated based on the simplified approach (provisions matrix) from the date of initial recognition of receivables.
An expected loss on trade and other receivables and the corresponding impairment loss on a given financial asset are recognised for both past due and not past due receivables:
based on the probability-weighted estimate of credit losses that will be incurred if the payment is past due for more than 90 days.
Losses estimated using the simplified approach are charged to operating expenses as selling and distribution expenses if they relate to trade receivables, except for expected losses on receivables under lease of investment property, or to other expenses/other income, if they relate to other receivables;
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Trade receivables – related parties |
137,839 |
130,038 |
Trade receivables – other entities |
40,332 |
61,829 |
Receivables from state budget, except for income tax |
32,230 |
31,398 |
Prepayments for deliveries of property, plant and equipment – related parties |
21,501 |
- |
Prepayments for deliveries of property, plant and equipment – other entities |
10,817 |
5,855 |
Prepayments for deliveries of materials, goods and services – other entities |
1,120 |
673 |
Prepaid expenses – other entities |
2,431 |
2,184 |
Other receivables – related parties |
534 |
4,749 |
Receivables under the Act on Compensation Scheme for Energy-Intensive Sectors and Subsectors |
21,828 |
- |
Other receivables – other entities |
1,314 |
1,358 |
|
269,946 |
238,084 |
including |
|
|
Long-term |
32,318 |
5,855 |
Short-term |
237,628 |
232,229 |
|
269,946 |
238,084 |
|
Gross carrying amount of trade receivables |
Expected credit loss |
Expected credit loss in % |
Net receivables |
|
Dec 2020 |
Dec 2020 |
Dec 2020 |
Dec 2020 |
Not past due |
175,483 |
(18) |
0.01% |
175,465 |
Past due up to 180 days |
2,628 |
(22) |
0.84% |
2,606 |
Past due 181-360 days |
135 |
(36) |
26.67% |
99 |
Past due more than 360 days |
3,113 |
(3,112) |
99.97% |
1 |
|
181,359 |
(3,188) |
1.76% |
178,171 |
|
Gross carrying amount of trade receivables |
Expected credit loss |
Expected credit loss in % |
Net receivables |
|
Dec 2019 |
Dec 2019 |
Dec 2019 |
Dec 2019 |
Not past due |
186,165 |
(214) |
0.11% |
185,951 |
Past due up to 180 days |
5,577 |
(91) |
1.63% |
5,486 |
Past due 181-360 days |
782 |
(368) |
47.06% |
414 |
Past due more than 360 days |
2,884 |
(2,868) |
99.45% |
16 |
|
195,408 |
(3,541) |
1.81% |
191,867 |
As at December 31st 2020, the Company did not recognise or reverse any significant impairment losses on trade receivables.
As at December 31st 2020, impairment losses on trade receivables amounted to PLN 3,188 thousand (December 31st 2019: PLN 3,541 thousand).
Changes to impairment losses on trade receivables (recognition, reversals) are recognised as selling expenses and other costs by kind. Changes to impairment losses on other receivables and receivables under leases are recognised in the statement of profit or loss as other income or expenses (principal) and finance income or costs (interest).
The average collection period for trade receivables in the ordinary course of business is 36 days. Receivables from a subsidiary of PLN 110,012 thousand (December 31st 2019: PLN 104,247 thousand) are pledged as security for the Company’s liabilities under repurchase of recourse receivables.
As at December 31st 2020, receivables with a carrying amount of PLN 8,146 thousand were available for purchase or factoring (December 31st 2019: PLN 10,460 thousand).
Trade and other receivables by currency
|
as at Dec 31 2020 |
as at Dec 31 2019 |
PLN |
129,450 |
100,732 |
EUR translated into PLN |
140,083 |
134,883 |
USD translated into PLN |
234 |
2,332 |
Other |
179 |
137 |
|
269,946 |
238,084 |
including |
|
|
Long-term |
32,318 |
5,855 |
Short-term |
237,628 |
232,229 |
|
269,946 |
238,084 |
Note 17.1 Prepayments
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Insurance premiums |
1,236 |
1,130 |
Subscriptions |
79 |
199 |
Advertising |
93 |
14 |
Other |
1,023 |
841 |
|
2,431 |
2,184 |
including |
|
|
Short-term |
2,431 |
2,184 |
|
2,431 |
2,184 |
Note 18 Cash
Accounting policy
Cash and cash equivalents comprise cash in hand, demand deposits with original maturities of less than three months. Cash and cash equivalents presented in the statement of cash flows include the above-mentioned items.
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Cash in hand |
6 |
18 |
Bank balances in PLN |
52,837 |
50,196 |
Bank balances in foreign currencies (translated to PLN) |
807 |
28,898 |
Bank deposits − up to 3 months |
60,991 |
1,824 |
Cash and cash equivalents under cash pooling |
349,533 |
1,077,443 |
|
464,174 |
1,158,379 |
Cash and cash equivalents in the statement of financial position |
464,174 |
1,158,379 |
Cash and cash equivalents in the statement of cash flows |
464,174 |
1,158,379 |
As at December 31st 2020 and December 31st 2019, the Company held no restricted cash.
As at December 31st 2020, the amount of funds in the VAT account (split payment) was PLN 12,938 thousand (December 31st 2019: PLN 9,607 thousand).
Together with other Grupa Azoty Group companies, the Company entered into cash pooling agreements with PKO BP in PLN (PLN CPR) and EUR (EUR CPR). The purpose of physical cash pooling is to optimise financial flows, allowing the Group to effectively manage its global liquidity limits in the złoty and the euro and flexibly allocate them across the Group, thus ensuring financial security of the Group companies while optimising the Group’s interest income and expenses. The Company acts as an agent coordinating the cash pooling services within the Group, which means that individual Group companies settle their accounts with the Company, and the Company – with PKO BP.
The Company presents the funds transferred to the Group companies participating in the PLN and EUR physical cash pooling arrangements under other cash and cash equivalents (positive balance), while the funds received by the Company from the other Group companies are presented under short-term borrowings (negative balance); see Note 22 and Note 33.
Any balance of surplus cash may be invested by the Company in bank deposits of up to three months.
Effect of changes in credit risk during the reporting period on expected credit loss as at December 31st 2020
|
Cash as at Jan 1 2020 |
Cash as at Dec 31 2020 |
Estimated credit loss as at Dec 31 2020 |
Cash net of credit loss as at Dec 31 2020 |
Estimated over a period of up to 12 months, including |
1,158,361 |
464,168 |
- |
464,168 |
A |
1,127,700 |
395,148 |
- |
395,148 |
BBB/BB |
30,269 |
63,151 |
- |
63,151 |
B |
392 |
5,869 |
- |
5,869 |
Effect of changes in credit risk during the reporting period on expected credit loss as at December 31st 2019
|
Cash as at Jan 1 2019 |
Cash as at Dec 31 2019 |
Estimated credit loss as at Dec 31 2019 |
Cash net of credit loss as at Dec 31 2019 |
Estimated over a period of up to 12 months, including |
1,000,942 |
1,158,578 |
(217) |
1,158,361 |
A |
990,998 |
1,127,898 |
(198) |
1,127,700 |
BBB/BB |
9,371 |
30,279 |
(10) |
30,269 |
B |
573 |
401 |
(9) |
392 |
Note 19 Other assets
No other assets were recognised as at December 31st 2020 or December 31st 2019.
Note 20 Assets held for sale
Accounting policy
Non-current assets are classified as held for sale when their carrying amount will be recovered through a sale transaction rather than through continuing use. For this to be the case, the asset must be available for immediate sale, the Company’s management must actively seek the buyer and sale must be highly probable within a year from classification as held for sale. The assets classified as held for sale are measured at the lower of their carrying amount and fair value less costs to sell.
Discontinued operations are a part of the Company’s operations which represent a separate major line of business or a geographical area of operations and which have been sold or disposed of, or are a subsidiary acquired exclusively for re-sale. Classification as discontinued operations occurs on disposal or when the operations meet the criteria to be classified as held for sale, if earlier. When operations are classified as discontinued operations, the comparative statement of profit or loss is restated as if the operations had been discontinued from the start of the comparative period.
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Plant and equipment |
95 |
95 |
|
95 |
95 |
Note 21
Equity
Accounting policy
Equity is divided by type according to the applicable laws and the Company’s Articles of Association.
Share capital is measured at the nominal value of the issued shares.
Transaction costs incurred on incorporation of the entity or associated with the issue of equity securities reduce share premium.
Capital reserves from previous years, accumulated profit (losses) from previous years, and profit (loss) for the period are presented in the financial statements as retained earnings.
Note 21.1 Share capital
Share capital
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Par value of Series AA shares |
120,000 |
120,000 |
Par value of Series B share issue |
75,582 |
75,582 |
Par value of Series C share issue |
124,995 |
124,995 |
Par value of Series D share issue |
175,400 |
175,400 |
|
495,977 |
495,977 |
Number of shares
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Number of shares at the beginning of the period |
99,195,484 |
99,195,484 |
Number of shares at the end of the period |
99,195,484 |
99,195,484 |
Par value per share (PLN/share) |
5 |
5 |
All the issued shares have been fully paid for. Holders of ordinary shares are entitled to receive dividends as declared, and are entitled to one vote per share at the General Meeting. The shares carry no preference in terms of rights to the Company assets in the event of asset distribution.
Limitation of voting rights
As long as the State Treasury of Poland or its subsidiaries hold shares in the Company representing at least one-fifth of total voting rights, the other shareholders’ voting rights shall be limited in such a manner that no shareholder may exercise more than one-fifth of total voting rights at the General Meeting existing on the day of the General Meeting.
Note 21.2 Share premium
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Issue of shares |
2,445,409 |
2,445,409 |
Share issue costs (-) |
(30,713) |
(30,713) |
Income tax (+/-) |
3,574 |
3,574 |
|
2,418,270 |
2,418,270 |
Note 21.3 Hedging reserve
The hedging reserve comprises the effective portion of the cumulative net change in the value of hedging instruments, i.e. bank loans denominated in EUR, used as a cash flow hedge for revenue generated in that currency, Pending subsequent recognition in the statement of profit or loss when the hedged cash flows occur.
Note 21.4 Dividends
In 2020, the Company did not pay any dividend. The entire net profit for 2019 was allocated to the statutory reserve funds. In 2019, the Company did not pay any dividend.
Note 22
Borrowings
Accounting policy
Interest-bearing borrowings and other debt instruments are initially recognised at fair value (adjusted for the transaction costs associated with the issue of debt).
Subsequently interest-bearing borrowings and other debt instruments are measured at amortised cost using the effective interest rate method.
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Bank borrowings |
3,007,852 |
2,546,902 |
Loans |
1,053,353 |
985,615 |
|
4,061,205 |
3,532,517 |
including |
|
|
Long-term |
2,861,537 |
2,413,532 |
Short-term |
1,199,668 |
1,118,985 |
|
4,061,205 |
3,532,517 |
As part of the centralised financing model, the Company has entered into a syndicated credit facility agreement with PKO BP S.A. (“PKO BP”), BGK, Santander Bank Polska S.A. (“Santander”), CaixaBank S.A. and ING Bank Śląski S.A. (“ING”), with a total limit of up to PLN 3,000m, maturing in 2025, to finance its investment programmes and other objectives set out in the Grupa Azoty Group’s long-term strategy.
The Company is also party to long-term credit facility agreements for a total amount of PLN 1,650m, including:
A PLN 550m credit facility agreement with the European Investment Bank (“EIB”) and a PLN 150m credit facility agreement with the European Bank for Reconstruction and Development (“EBRD”), signed in 2015 for a period of 10 years, and
A EUR 145m credit facility agreement with the EIB and a PLN 500m credit facility agreement with the EBRD, signed in 2018 for a period of 10 years, which complement the corporate financing package of up to a total amount of PLN 4,650m.
The Company, Grupa Azoty PUŁAWY, Grupa Azoty POLICE, Grupa Azoty KĘDZIERZYN and Grupa Azoty ATT POLYMERS are also parties to a PLN 240m multi-purpose credit facility agreement with PKO BP (which includes a PLN 59m sublimit for the Company). The Company and other selected subsidiaries are also parties to a PLN 310m overdraft facility agreement with PKO BP (“PLN KRB”) (which includes a PLN 105.1m sublimit for the Company), and to a EUR 75m overdraft facility agreement (“EUR KRB”) with PKO BP. The facilities are repayable by September 30th 2022. The PLN and EUR overdraft facilities are linked to the Grupa Azoty Group’s cash pooling structure in these currencies.
The relevant covenants, terms and conditions and security under the agreements with the EIB and the EBRD, as well as the multi-purpose credit facility and overdraft facility agreements with PKO BP, are harmonised with the previously concluded syndicated facility agreement. In December 2020, annexes were executed to the above package of credit facility agreements, introducing an amendment consisting in the exclusion from the definition of EBITDA (applicable to the net debt to EBITDA ratio) of one-off items resulting from recognition or reversal of impairment losses on non-current assets. For further information on covenants, see Note 30.3.2.
As at December 31st 2020, the Company had access to credit limits under the agreements specified above of ca. PLN 2,143m.
For information on borrowings, see Note 33.
On December 29th 2020, the Company together with the Key Companies and other Group companies entered into a PLN 240m premium multi-purpose credit facility agreement with BNP Paribas BP S.A. The funds made available under the credit facility, valid for three years from the date of the agreement, are to be used for opening and handling letters of credit and guarantees. The credit facility was made available on January 27th 2021.
After the reporting date, on February 4th 2021 Amendment 1 to the aforementioned Agreement was signed in order to introduce an amendment consisting in the exclusion from the definition of EBITDA (applicable to the net debt to EBITDA ratio) of one-off items resulting from recognition or reversal of impairment losses on non-current assets.
Grupa Azoty S.A. agreements as at December 31st 2020
Credit facility/loan |
Currency |
Rate of interest |
Amount as at the reporting date in foreign currency |
Amount as at the reporting date in PLN |
Up to 1 year |
1−2 years |
2−5 years |
Over 5 years |
Syndicated Credit Facility |
PLN |
variable |
|
716,557 |
(696) |
(710) |
717,963 |
- |
Syndicated Credit Facility |
EUR |
variable |
163,178 |
749,723 |
(736) |
(736) |
751,195 |
- |
Syndicated Credit Facility |
PLN |
variable |
- |
496,885 |
(157) |
91,678 |
405,364 |
- |
Overdraft facility with PKO BP S.A. |
EUR |
variable |
418 |
1,929 |
1,929 |
- |
- |
- |
Term loan facility from EIB |
EUR |
fixed |
81,729 |
376,992 |
83,749 |
83,764 |
209,479 |
- |
Term credit facility with EBRD |
PLN |
variable |
- |
103,742 |
23,057 |
23,038 |
57,647 |
- |
Term credit facility II from EIB |
EUR |
fixed |
100,271 |
462,319 |
31,943 |
61,465 |
184,437 |
184,474 |
Term credit facility II from EBRD |
PLN |
variable |
- |
99,621 |
7,142 |
13,106 |
39,529 |
39,844 |
Liabilities under cash pooling arrangements |
PLN |
variable |
- |
706,031 |
706,031 |
- |
- |
- |
Liabilities under cash pooling arrangements |
EUR |
variable |
75,263 |
347,323 |
347,323 |
- |
- |
- |
Other liabilities with PKO BP S.A. |
PLN |
not applicable |
|
83 |
83 |
- |
- |
- |
|
|
|
|
4,061,205 |
1,199,668 |
271,605 |
2,365,614 |
224,318 |
Grupa Azoty S.A. agreements as at December 31st 2019
Credit facility/loan |
Currency |
Rate of interest |
Amount as at the reporting date in foreign currency |
Amount as at the reporting date in PLN |
Up to 1 year |
1−2 years |
2−5 years |
Over 5 years |
Syndicated Credit Facility |
PLN |
variable |
- |
710,883 |
(1,347) |
(2,021) |
(4,925) |
719,176 |
Syndicated Credit Facility |
EUR |
variable |
171,104 |
724,729 |
(661) |
- |
- |
725,390 |
Syndicated Credit Facility |
PLN |
variable |
- |
548 |
548 |
- |
- |
- |
Overdraft facility with PKO BP S.A. |
EUR |
variable |
7,605 |
32,384 |
32,384 |
- |
- |
- |
Term loan facility from EIB |
EUR |
fixed |
99,891 |
425,138 |
77,263 |
76,555 |
229,756 |
41,564 |
Term credit facility with EBRD |
PLN |
variable |
- |
126,817 |
23,105 |
23,026 |
69,151 |
11,535 |
Term credit facility II from EIB |
EUR |
fixed |
100,271 |
426,517 |
1,080 |
28,317 |
170,163 |
226,957 |
Term credit facility II from EBRD |
PLN |
variable |
- |
99,886 |
997 |
6,410 |
39,424 |
53,055 |
Liabilities under cash pooling arrangements |
PLN |
variable |
- |
721,586 |
721,586 |
- |
- |
- |
Liabilities under cash pooling arrangements |
EUR |
variable |
62,000 |
264,029 |
264,029 |
- |
- |
- |
|
|
|
|
3,532,517 |
1,118,984 |
132,287 |
503,569 |
1,777,677 |
Maturities and currencies of borrowings
As at Dec 31 2020
Currency |
Reference rate |
Amount as at the reporting date |
Up to 1 year |
1−2 years |
2−5 years |
Over 5 years |
|
|
|
in foreign currency |
in PLN |
|
|
|
|
PLN |
variable |
2,122,919 |
2,122,919 |
735,460 |
127,112 |
1,220,503 |
39,844 |
EUR |
fixed |
182,000 |
839,311 |
115,692 |
145,229 |
393,916 |
184,474 |
EUR |
variable |
238,859 |
1,098,975 |
348,516 |
(736) |
751,195 |
- |
|
|
|
4,061,205 |
1,199,668 |
271,605 |
2,365,614 |
224,318 |
As at Dec 31 2019
Currency |
Reference rate |
Amount as at the reporting date |
Up to 1 year |
1−2 years |
2−5 years |
Over 5 years |
|
|
|
|
|
|
|
|
|
PLN |
variable |
1,659,720 |
1,659,720 |
744,889 |
27,415 |
103,650 |
783,766 |
EUR |
fixed |
200,162 |
851,655 |
78,343 |
104,872 |
399,919 |
268,521 |
EUR |
variable |
240,709 |
1,021,142 |
295,752 |
- |
- |
725,390 |
|
|
|
3,532,517 |
1,118,984 |
132,287 |
503,569 |
1,777,677 |
Security for borrowings
The Group’s financing agreements are secured with harmonised guarantees and sureties issued by key subsidiaries, i.e. Grupa Azoty PUŁAWY, Grupa Azoty POLICE, and Grupa Azoty KĘDZIERZYN. Each of the subsidiaries issued sureties/guarantees covering up to one-third of 120% of the amount provided under each of the credit facility agreements, including:
the PLN 3,000m syndicated revolving credit facility (total sureties of up to PLN 3,600m),
the PLN 310m overdraft credit facility from PKO BP (total sureties of up to PLN 372m),
the PLN 240m multi-purpose credit facility from PKO BP (total sureties of up to PLN 288m),
the PLN 550m loan facility from the EIB (total guarantees of up to PLN 660m),
the EUR 145m loan facility from the EIB (total guarantees of up to EUR 174m),
the PLN 150m loan facility from the EBRD (total guarantees of up to PLN 180m),
the PLN 500m loan facility from the EBRD (total guarantees of up to PLN 600m).
Note 23 Lease liabilities
Accounting policy
Initial measurement
At the commencement date, the Company measures the lease liability at the present value of the lease payments that are not paid at that date. The lease payments are discounted using the interest rate implicit in the lease, if that rate can be readily determined. If that rate cannot be readily determined, the Company uses its incremental borrowing rate.
Lease interest rate is the rate of interest that causes the present value of the lease payments and the residual value to equal the sum of the fair value of the underlying asset and any initial direct costs of a lessee.
The lessee’s incremental borrowing rate is the rate of interest that a lessee would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of use asset in a similar economic environment.
Subsequent measurement
After the commencement date, the Company measure the lease liability by:
increasing the carrying amount to reflect interest on the lease liability,
reducing the carrying amount to reflect the lease payments made, and
remeasuring the carrying amount in order to take account of any reassessment or modifications of the lease referred to below or to reflect revised lease payments.
Reassessment of the lease liability
The Company remeasures the lease liability by discounting the revised lease payments using a revised discount rate, if either:
there is a change in the lease term – the Company then determines the revised lease payments on the basis of the revised lease term; or
there is a change in the assessment of an option to purchase the underlying asset – the Company then determines the revised lease payments to reflect the change in amounts payable under the purchase option.
The Company reassesses whether it is reasonably certain to exercise an extension option, or not to exercise a termination option, upon the occurrence of either a significant event or a significant change in circumstances that:
is within the control of the Company; and
affects whether the Group is reasonably certain to exercise an option not previously included in its determination of the lease term, or not to exercise an option previously included in its determination of the lease term.
The Company revises the lease term if there is a change in the non-cancellable period of a lease. For example, the non-cancellable period of a lease will change if:
the Company exercises an option not previously included in the Company’s determination of the lease term;
the Group does not exercise an option previously included in the Group’s determination of the lease term;
an event occurs that contractually obliges the Group to exercise an option not previously included in the Group ‘s determination of the lease term; or
an event occurs that contractually prohibits the Company from exercising an option previously included in the Company’s determination of the lease term.
The Company remeasures the lease liability by discounting the revised lease payments using a unrevised discount rate, if either:
there is a change in the amount expected to be payable under a residual value guarantee; the Company determines the revised lease payments to reflect the change in amounts expected to be payable under the residual value guarantee;
there is a change in future lease payments resulting from a change in an index or a rate used to determine those payments, including for example a change to reflect changes in market rental rates following a market rent review. The Company remeasures the lease liability to reflect those revised lease payments only when there is a change in the cash flows (i.e. when the adjustment to the lease payments takes effect). The Company determines the revised lease payments for the remainder of the lease term based on the revised contractual payments.
The remeasurements of the lease liability are recognised as adjustments to the right-of-use asset. However, if the carrying amount of the right-of-use asset is reduced to zero and there is a further reduction in the measurement of the lease liability, the Company recognises any remaining amount of the remeasurement in profit or loss.
|
as at Dec 31 2020 |
as at Dec 31 2019 |
At beginning of period |
52,161 |
39,457 |
Increase (new leases) |
5,750 |
22,358 |
Lease modifications |
(251) |
- |
Interest |
2,032 |
2,166 |
Payments |
(15,061) |
(11,820) |
|
44,631 |
52,161 |
including |
|
|
Long-term |
31,134 |
38,962 |
Short-term |
13,497 |
13,199 |
|
44,631 |
52,161 |
Lease liabilities include mainly perpetual usufruct rights to land of PLN 25,442 thousand (December 31st 2019: PLN 24,577 thousand). Other liabilities include leases of rail cars, telecommunications equipment, premises and passenger cars.
Note 24 Other financial liabilities
Accounting policy
The Company uses contracts for purchase of receivables by the financing party before their maturities:
factoring with recourse, or purchase or discounting of receivables with recourse – secured by assignment of rights under an insurance policy, in which the financing party purchases the receivables before maturity with recourse, against payment of a fee and interest from the date of purchase to the maturity date. If the debtor does not pay at the maturity date or within the maximum allowed period after the maturity date, the financing party is allowed to claim repayment of the price paid. Due to the assignment of rights under an insurance policy, the financing party is first entitled to satisfy its claims from the policy, without exercising its right of recourse to the Company. Therefore, the Company derecognises the receivables as at the transaction date, and settles their amount against the amount received from the financing party and discloses a contingent liability resulting from factoring (receivables discounting);
factoring with recourse, or purchase or discounting of receivables with recourse – unsecured by assignment of rights under an insurance policy, in which the financing party purchases the receivables before maturity with recourse, against payment of a fee and interest from the date of purchase to the maturity date. If the debtor does not pay at the maturity date or within the maximum allowed period after the maturity date, the financing party is allowed to claim repayment of the price paid. Therefore, if the financing party does not receive payment from the debtor, it first exercises its right of recourse to the Company. Thus, the receivables amount is not settled against the amount received for their sale until the debtor pays the debt to the financing party, and in the period from the sale of debt to the date of payment the Company presents cash received from the financing party as other financial liabilities resulting from factoring (receivables discounting);
The Company also uses reverse factoring agreements under which its trade payables towards suppliers are paid when due by the financing party. The payment deadline for such payables taken over by the financing party is then contractually deferred in exchange for payment of interest by the Company for the period. Accordingly, due to the change of nature of liability, at the time when such amounts payable towards suppliers are paid by the financing institution, the Company transfers them to other current financial liabilities and then accounts for such amounts on the dates of deferred payments to the financing institution. Liabilities under reverse factoring agreements are presented under other financial liabilities. Paid interest is recognised in finance costs. The repayment made by the Company to the financing party on the deferred payment date is recognised as expenditure on other financing activities.
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Liabilities under sale of receivables |
110,012 |
104,247 |
Liabilities under reverse factoring agreements |
181,555 |
155,125 |
Other |
38,641 |
22,549 |
|
330,208 |
281,921 |
including |
|
|
Long-term |
35,141 |
19,042 |
Short-term |
295,067 |
262,879 |
|
330,208 |
281,921 |
The Company recognises liabilities under reverse factoring agreements as other financial liabilities due to the change in their economic nature upon receipt of cash from the financing institution.
Other financial liabilities’ as at December 31st 2020 and as at December 31st 2019 comprise the Company’s liabilities related to the financing of activities of the Polish National Foundation until 2026. This item also includes liabilities related to the measurement of the put option over shares in Grupa Azoty POLYOLEFINS of PLN 19,038 thousand. For a detailed description of the financial instrument, see Note 30.6.
Note 25 Change in liabilities arising from financing activities
December 31st 2020
|
Note |
December 31st 2019 |
Changes arising from cash flows from financing activities |
Effects of movements in foreign exchange rates |
Other changes |
December 31st 2020 |
Interest-bearing borrowings (long-term) |
22 |
2,413,532 |
364,663 |
124,054 |
(40,712) |
2,861,537 |
Lease liabilities (non-current) |
23 |
38,962 |
- |
- |
(7,828) |
31,134 |
Interest-bearing borrowings (short-term) |
22 |
1,118,985 |
30,673 |
6,611 |
43,399 |
1,199,668 |
Lease liabilities (current) |
23 |
13,199 |
(12,960) |
- |
13,258 |
13,497 |
Liabilities under receivables discounting |
24 |
104,247 |
2,541 |
3,224 |
- |
110,012 |
Liabilities under reverse factoring agreements |
24 |
155,125 |
24,428 |
2,002 |
- |
181,555 |
Derivative financial instruments |
|
- |
- |
- |
1,810 |
1,810 |
Other financial liabilities |
24 |
22,549 |
(3,500) |
- |
19,592 |
38,641 |
Total liabilities arising from financing activities |
|
3,866,599 |
405,845 |
135,891 |
29,519 |
4,437,854 |
Borrowings |
22 |
3,532,517 |
395,336 |
130,665 |
2,687 |
4,061,205 |
Lease liabilities |
23 |
52,161 |
(12,960) |
- |
5,430 |
44,631 |
Derivative financial instruments |
|
- |
- |
- |
1,810 |
1,810 |
Other financial liabilities |
24 |
281,921 |
23,469 |
5,226 |
19,592 |
330,208 |
December 31st 2019
|
Note |
December 31st 2018 |
Implementation of IFRS 16 |
Changes arising from cash flows from financing activities |
Effects of movements in foreign exchange rates |
Other changes |
December 31st 2019 |
Interest-bearing borrowings (long-term) |
22 |
2,311,248 |
- |
115,605 |
(13,321) |
- |
2,413,532 |
Lease liabilities (non-current) |
23 |
1,695 |
32,687 |
4,580 |
- |
- |
38,962 |
Interest-bearing borrowings (short-term) |
22 |
893,947 |
- |
229,012 |
(3,974) |
- |
1,118,985 |
Lease liabilities (current) |
23 |
714 |
4,361 |
8,124 |
- |
- |
13,199 |
Liabilities under receivables discounting |
24 |
52,341 |
- |
52,412 |
(506) |
- |
104,247 |
Liabilities under reverse factoring agreements |
24 |
47,267 |
- |
108,102 |
(244) |
- |
155,125 |
Other financial liabilities |
24 |
25,444 |
- |
(3,500) |
- |
605 |
22,549 |
Total liabilities arising from financing activities |
|
3,332,656 |
37,048 |
514,335 |
(18,045) |
605 |
3,866,599 |
Borrowings |
22 |
3,205,195 |
- |
344,617 |
(17,295) |
- |
3,532,517 |
Lease liabilities |
23 |
2,409 |
37,048 |
12,704 |
- |
- |
52,161 |
Other financial liabilities |
24 |
125,052 |
- |
157,014 |
(750) |
605 |
281,921 |
Note 26 Employee benefit obligations
Accounting policy
Employee benefits include all forms of consideration given by the Company in exchange for services rendered by employees. They include benefits paid during the employment period and post-employment benefits.
Defined contribution plans
Under current regulations, the Company has the obligation to withhold and pay social security contributions for its employees. Under IAS 19, these benefits are a defined contribution state plan. The Company’s obligations relating to such contributions are estimated based on the amounts payable for the year and are recognised as an employee benefit expense in the period during which related services are rendered by employees.
Additionally, pursuant to agreements with employees, the Company companies pay fixed contributions to separate entities and have no other legal or constructive obligation to pay further amounts. Obligations to make contributions to defined contribution plans are recognised as an employee benefit expense in profit or loss in the periods during which related services are rendered by employees.
Defined benefit plans
The Company’s obligations in respect of defined benefit plans are calculated for each benefit plan separately by estimation of the present value of future benefits earned by employees in the current period and previous periods. Current service costs are recognised in the statement of profit or loss as employee expenses. Interest on obligations in respect of defined benefit plans is recognised in the statement of profit or loss as finance costs. Revaluation of the obligations is recognised in other comprehensive income.
Defined benefit plans – retirement and death benefits
Under current Labour Code and collective bargaining agreement regulations, the Company has the obligation to pay retirement and death benefits.
The Company’s retirement benefit obligation is calculated by a qualified actuary using the projected unit credit method. The estimate of the future salaries at the retirement date and the amount of future benefits to be paid is included in the calculation. The Company’s death benefit obligation is calculated by a qualified actuary by estimating the amount of the future benefits.
The benefits are discounted to determine their present value. The discount rate is the yield at the end of the reporting period on government bonds that have maturity dates approximating the terms of the Company’s obligations. Employee turnover is estimated based on the past experience and the expected turnover rates in the future. Retirement and death benefit obligations are recognised proportionally to the expected period of the employee’s service.
Defined benefit plans – provisions for Company Social Fund benefits for pensioners
Under current regulations, the Company has the obligation to pay social benefits to the pensioners. Therefore, the Company recognises obligations for contributions to the Company Social Benefits Fund related to post-employment benefits. The obligations are estimated based on average wages in the Polish economy. They are discounted to determine their present value in a similar way as other classes of employee benefits. The amount of provision for the fund benefits is calculated individually for each employee and equals the present value of future benefits.
Other long-term employee benefits − jubilee benefits
The Company offers jubilee benefits to its employees. The cost of such benefits depends on the length of service and remuneration of an employee at the time when the benefit is paid.
Benefits are calculated using the projected unit credit method. The Company’s obligation under jubilee benefits is calculated by estimating future remuneration at the date the employee is entitled to receive the award and the amount of future award to be paid. The benefits are discounted to determine their present value. The discount rate is the yield at the reporting date on government bonds that have maturity dates approximating the terms of the Company’s obligations. Employee turnover is estimated based on the past experience and the expected turnover rates in the future. The obligation is recognised proportionally to the expected period of the employee’s service.
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Pension benefit obligations |
44,447 |
37,973 |
Jubilee benefit obligations |
22,129 |
21,764 |
Pensioner Social Fund benefit obligations |
5,629 |
6,471 |
Other |
2,812 |
2,550 |
|
75,017 |
68,758 |
including |
|
|
Long-term |
69,917 |
64,080 |
Short-term |
5,100 |
4,678 |
|
75,017 |
68,758 |
Changes in defined employee benefit obligations
|
for the period Jan 1 − Dec 31 2020 |
for the period Jan 1 − Dec 31 2019 |
At beginning of period |
46,994 |
33,744 |
Current service cost (+) |
2,044 |
1,450 |
Interest expense (+) |
935 |
984 |
Remeasurement of net defined benefit obligation/asset, resulting from: |
4,609 |
12,121 |
- changes in demographic estimates (+/-) |
(178) |
7,232 |
- changes in financial assumptions (+/-) |
4,787 |
4,889 |
Benefits paid (-) |
(1,694) |
(1,305) |
At end of period |
52,888 |
46,994 |
Changes in other long-term employee benefit obligations
|
for the period Jan 1 – Dec 31 2020 |
for the period Jan 1 − Dec 31 2019 |
At beginning of period |
21,764 |
21,056 |
Current service cost (+) |
853 |
809 |
Interest expense (+) |
429 |
607 |
Actuarial gains and losses recognised in profit or loss for the period (+/-) |
1,368 |
1,645 |
Benefits paid (-) |
(2,285) |
(2,353) |
At end of period |
22,129 |
21,764 |
Actuarial assumptions
As at December 31st 2020, the following employee benefit growth forecasts were adopted.
Increase in the base amount for length-of-service awards of 0.00% each year,
Base for contribution to the Company Social Benefits Fund in 2021 was assumed to be in line with the applicable regulations, with increase of 4.7% in 2021 and 3.0% in 2022 and subsequent years,
Minimum wage for 2020 was assumed to be in line with the applicable regulations, with increase of 6.0% in 2021, and 3.0% in 2022 and subsequent years,
0% increase in the average wage in 2021, 2.0% in 2022 and subsequent years,
Discount rate of 1.24%.
As at December 31st 2019, the following employee benefit growth forecasts were adopted.
Increase in the base amount for length-of-service awards of 0.00% each year,
Base for contribution to the Company Social Benefits Fund in 2020 was assumed to be in line with the applicable regulations, with increase of 4.8% in 2021 and 3.0% in 2022 and subsequent years,
Minimum wage for 2020 was assumed to be in line with the applicable regulations, with increase of 6.0% in 2021, and 3.0% in 2022 and subsequent years,
1.5% increase in the average wage in 2020, 2.0% in 2021 and 2.0% in 2022 and subsequent years,
Discount rate of 2.05%.
Sensitivity analysis
Presented below is a sensitivity analysis of employee benefit obligations (relative to standard assumptions) for changes in: employee attrition rates, discount rate and pay growth rate.
As at Dec 31 2020
|
Provision for jubilee benefits |
Provision for retirement severance payments |
Provision for disability severance payments |
Provision for death benefits |
Provision for contribution to the Company Social Benefits Fund |
Turnover ratios - 1% |
(725) |
(1,528) |
(26) |
(117) |
(135) |
Turnover ratios + 1% |
850 |
1,773 |
28 |
131 |
154 |
Discount rate - 1% |
(1,727) |
(5,166) |
(53) |
(265) |
(1,262) |
Discount rate + 1% |
1,517 |
4,378 |
46 |
229 |
959 |
Minimum wage growth rate - 1% |
- |
4,344 |
43 |
- |
- |
Minimum wage growth rate + 1% |
- |
(5,015) |
(49) |
- |
- |
Average wage/base amount growth rate for jubilee benefits - 1% |
1,563 |
- |
- |
- |
- |
Average wage/base amount growth rate for jubilee benefits + 1% |
(1,748) |
- |
- |
- |
- |
As at Dec 31 2019
|
Provision for jubilee benefits |
Provision for retirement severance payments |
Provision for disability severance payments |
Provision for death benefits |
Provision for contribution to the Company Social Benefits Fund |
Turnover ratios - 1% |
(642) |
(1,143) |
(22) |
(93) |
(98) |
Turnover ratios + 1% |
843 |
1,499 |
26 |
117 |
125 |
Discount rate - 1% |
(1,654) |
(4,339) |
(49) |
(233) |
(1,225) |
Discount rate + 1% |
1,459 |
3,694 |
43 |
203 |
954 |
Minimum wage growth rate - 1% |
- |
3,695 |
41 |
- |
- |
Minimum wage growth rate + 1% |
- |
(4,250) |
(46) |
- |
- |
Average wage/base amount growth rate for jubilee benefits - 1% |
1,515 |
- |
205 |
- |
- |
Average wage/base amount growth rate for jubilee benefits + 1% |
(1,688) |
- |
(231) |
- |
- |
Note 27 Trade and other payables
Accounting policy
Trade payables are initially recognised at fair value. Subsequently they are measured at amortised cost using the effective interest rate method. Liabilities due in up to 12 months, when the difference between the amortised cost and amount due is not significant, are measured at amounts due.
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Trade payables - related parties |
35,992 |
36,306 |
Trade payables - other entities |
116,094 |
135,343 |
Liabilities to state budget, except for income tax |
18,685 |
19,074 |
Salaries and wages payable |
9,652 |
8,294 |
Liabilities under purchases of property, plant and equipment, intangible assets, investment properties - related parties |
5,203 |
19,850 |
Liabilities under purchases of property, plant and equipment, intangible assets, investment properties - other entities |
6,624 |
11,960 |
Prepayments for deliveries - other entities |
5,297 |
1,448 |
Other liabilities - related parties |
55 |
- |
Other liabilities - other entities |
8,043 |
8,645 |
Accrued expenses |
113,979 |
129,034 |
Liabilities under bonuses |
8,694 |
8,390 |
Deferred income |
147 |
131 |
|
328,465 |
378,475 |
including |
|
|
Long-term |
- |
32 |
Short-term |
328,465 |
378,443 |
|
328,465 |
378,475 |
Aging of trade payables
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Not past due |
158,372 |
177,525 |
Past due up to 180 days |
1,570 |
1,682 |
Past due 181-360 days |
10 |
14 |
Past due more than 360 days |
828 |
818 |
|
160,780 |
180,039 |
Currency structure of payables
|
as at Dec 31 2020 |
as at Dec 31 2019 |
PLN |
260,853 |
309,975 |
EUR translated into PLN |
67,568 |
67,517 |
USD translated into PLN |
44 |
464 |
Other |
- |
519 |
|
328,465 |
378,475 |
Note 27.1 Accrued expenses
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Liabilities – annual bonus |
7,128 |
23,111 |
Obligations – accrued holiday entitlements |
4,577 |
5,148 |
Provision for incentive/quarterly bonus |
2,664 |
2,600 |
Other liabilities - employee expenses |
129 |
2,145 |
Energy certificates |
2,269 |
1,877 |
Emission allowances |
92,633 |
88,513 |
Uninvoiced expenses |
937 |
3,259 |
Other |
3,642 |
2,381 |
|
113,979 |
129,034 |
including |
|
|
Short-term |
113,979 |
129,034 |
|
113,979 |
129,034 |
Note 28 Provisions
Accounting policy
Provisions are recognised if:
a present obligation (legal or constructive) has arisen as a result of a past event,
the outflow of economic benefits is probable,
the amount can be measured reliably.
The amount of a provision is the best estimate of the expenditure to be incurred which is required to settle the obligation at the reporting date. The estimates are based on the management’s judgement, supported by the experience resulting from similar past events and independent experts opinions, if required.
If the Company expects to be reimbursed for expenditures required to settle the obligation covered by a provision, e.g. by the insurer, the reimbursement is recognised as a separate asset if it is virtually certain that the reimbursement will be received.
Costs of provisions for the rehabilitation of production waste disposal sites are recognised in accordance with simultaneous recognition of decommissioning assets in accordance with IAS 16 Property, Plant and Equipment and IFRIC 1 Changes in Existing Decommissioning, Rehabilitation and Similar Liabilities. Depreciation of the recognised asset is charged to production costs. Reversal of the provision discount is charged to finance costs.
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Provision for litigation |
7,031 |
38 |
Provision for environmental liabilities |
32,779 |
32,779 |
Other |
1,053 |
1,053 |
|
40,863 |
33,870 |
including |
|
|
Long-term |
31,255 |
31,619 |
Short-term |
9,608 |
2,251 |
|
40,863 |
33,870 |
Change in provisions
|
Provision for litigation |
Provision for environmental liabilities |
Other provisions |
Total |
As at Jan 1 2020 |
38 |
32,779 |
1,053 |
33,870 |
Increase, including: |
7,002 |
- |
- |
- |
Recognition of provisions |
7,002 |
- |
- |
- |
Decrease, including: (-) |
(9) |
- |
- |
- |
Use of provisions |
(9) |
- |
- |
- |
Reversal of provisions |
- |
- |
- |
- |
As at Dec 31 2020 |
7,031 |
32,779 |
1,053 |
40,863 |
|
Provision for litigation |
Provision for environmental liabilities |
Other provisions |
Total |
As at Jan 1 2019 |
47 |
31,031 |
1,196 |
32,274 |
Increase, including: |
- |
1,748 |
8 |
1,756 |
Recognition of provisions |
- |
1,748 |
8 |
1,756 |
Decrease, including: (-) |
(9) |
- |
(151) |
(160) |
Use of provisions |
(9) |
- |
(96) |
(105) |
Reversal of provisions |
- |
- |
(55) |
(55) |
As at Dec 31 2019 |
38 |
32,779 |
1,053 |
33,870 |
Provision for environmental liabilities
In 2020, the assumptions relating to the method of decommissioning the inactive Mercury Electrolysis Plant remained unchanged. The process will consist in demolition of the existing facilities as well as collection and disposal of the resulting waste. The site remediation concept changed, and the site is no longer intended for remediation. The provision was estimated at the amount of costs necessary to carry out the work. The execution of the work has been rescheduled to 2021-2023.
As at December 31st 2020, the present value of the long-term provision was calculated using a real risk-free discount rate of 0.00% (December 31st 2019: 0.00%) due to the short time horizon of using the provision.
Note 29 Grants
Accounting policy
A government grant is recognised at fair value if there is reasonable assurance that the Company will comply with the conditions attaching to it, and that the grant will be received.
If a grant relates to a cost item, it is recognised as a reduction to the cost item which the grant is intended to compensate.
Amounts of cash recognised as grants, received to finance purchase or production of property, plant and equipment, intangible assets or investment property, including assets under construction, increase other income, with matching depreciation or amortisation charges.
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Government grants |
54,140 |
49,267 |
Other |
37 |
200 |
|
54,177 |
49,467 |
including |
|
|
Long-term |
51,505 |
47,048 |
Short-term |
2,672 |
2,419 |
|
54,177 |
49,467 |
The Company received and settled grants related to free-of-charge CO2 emission allowances amounting to PLN 52,582 thousand (in 2019: PLN 44,034 thousand).
Material grants which remained unsettled as at December 31st 2020 were:
grant of PLN 17,898 thousand (December 31st 2019: PLN 18,432 thousand) for the construction of the Company’s Research and Development Centre,
grant of PLN 17,155 thousand (December 31st 2019: PLN 17,815 thousand) for receipt of CO2 emission allowances for delivery of a project recognised in the National Investment Plan.
Note 30 Financial instruments
Accounting policy
A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.
A financial asset is any asset that is:
a)Cash,
b)An equity instrument of another entity,
c)A contractual right:
to receive cash or another financial asset from another entity; or
to exchange financial assets or financial liabilities with another entity under conditions that are potentially favourable to the entity; or
d)A contract that will or may be settled in the Group’s own equity instruments and is:
a non-derivative for which the entity is or may be obliged to receive a variable number of the entity’s own equity instruments; or
a derivative that will or may be settled other than by the exchange of a fixed amount of cash or another financial asset for a fixed number of the Group’s own equity instruments. For this purpose the Group’s own equity instruments do not include instruments that are themselves contracts for the future receipt or delivery of the Group’s own equity instruments.
A financial liability is any liability that is:
a)a contractual obligation:
to deliver cash or another financial asset to another entity; or
To exchange financial assets or financial liabilities with another entity under conditions that are potentially unfavourable to the entity; or
b)A contract that will or may be settled in the entity’s own equity instruments and is:
a non-derivative for which the entity is or may be obliged to deliver a variable number of the Group’s own equity instruments or
a derivative that will or may be settled other than by the exchange of a fixed amount of cash or another financial asset for a fixed number of the Group’s own equity instruments. For this purpose the entity’s own equity instruments do not include: instruments that are themselves contracts for the future receipt or delivery of the entity’s own equity instruments.
A derivative is a financial instrument or another contract that meets all of the following three conditions:
a)its value changes in response to the change of a specified interest rate, financial instrument price, commodity price, foreign exchange rate, index of prices or rates, credit rating or credit index, or other variable (the underlying);
b)it requires no initial net investment or an initial net investment that is smaller than would be required for other types of contracts that would be expected to have a similar response to changes in market factors;
c)it is settled at a future date.
Initial recognition and derecognition of financial assets and liabilities
The Company recognises a financial asset or a financial liability in its financial statements when it becomes party to the contractual provisions of the instrument.
A regular way purchase or sale of a financial asset or a financial liability is recognised on the transaction date, i.e. the date on which the Company agreed to purchase a financial asset or to sell a financial liability. A regular way purchase or sale of a financial asset is a purchase or sale of a financial asset under a contract whose terms require delivery of the asset within the time frame established generally by regulation or convention in the marketplace concerned.
The Company derecognises a financial asset from the statement of financial position if:
a)the contractual rights to the cash flows from the financial asset expire; or
b)it transfers the financial asset and the transfer qualifies for derecognition.
The Company removes a financial liability (or a part of a financial liability) from its statement of financial position when, and only when, it is extinguished, i.e. when the obligation specified in the contract:
a)is discharged, or
b)is cancelled, or
c)expires.
Initial measurement of financial instruments
Except for trade receivables, at initial recognition all financial assets and financial liabilities are recognised at fair value plus or minus, in the case of a financial asset or financial liability not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition or issue of the financial asset or financial liability (except for financial assets classified as financial assets at fair value through profit or loss, in the case of which transaction costs are not added to or deducted from the fair value).
Classification and measurement of financial instruments as at the reporting date
Classification of financial assets
Financial assets are classified into the following measurement categories:
measured at amortised cost, including:
otrade and other receivables not to be sold,
ocash and cash equivalents,
oloans,
measured at fair value through profit or loss, including:
oderivative financial instruments,
measured at fair value through other comprehensive income, including:
otrade receivables to be sold,
oshares in unrelated entities.
Measurement subsequent to initial recognition
For the purpose of measurement subsequent to initial recognition, financial assets are classified into one of the following four categories:
debt instruments measured at amortised cost,
debt instruments measured at fair value through other comprehensive income,
equity instruments measured at fair value through other comprehensive income,
financial assets measured at fair value through profit or loss.
Debt instruments – financial assets at amortised cost
A financial asset is measured at amortised cost if both of the following conditions are met:
a)the financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and
b)the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
The Group classifies the following as financial assets measured at amortised cost:
trade and other receivables not to be sold,
loans that meet the SPPI classification test, and, in line with the business model, are recognised as held to collect cash flows,
cash and cash equivalents.
Interest income is calculated using the effective interest rate method and shown in the statement of profit or loss under Finance income.
Debt instruments – financial assets at fair value through other comprehensive income
A financial asset is measured at fair value through other comprehensive income if both of the following conditions are met:
a)the financial asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and
b)the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Interest income as well as foreign exchange and impairment gains and losses are recognised in profit or loss and calculated in the same manner as financial assets measured at amortised cost. Other changes in fair value are recognised through other comprehensive income. When a financial asset is derecognised, the cumulative gain or loss previously recognised in other comprehensive income is reclassified from equity to profit or loss.
Interest income is calculated using the effective interest rate method and shown in the statement of profit or loss under Finance income.
In debt instruments measured at fair value through other comprehensive income the Company classifies trade receivables to be sold.
Equity investments – financial assets at fair value through other comprehensive income
Upon initial recognition, the Company can make an irrevocable election to recognise in other comprehensive income subsequent changes in the fair value of an investment in an equity instrument that is not held for trading or is not a contingent consideration recognised by the acquirer in a business combination falling within the scope of IFRS 3. Such election is made separately for each such equity instrument. The cumulative gain or loss previously recognised in other comprehensive income is not reclassified to profit or loss. Dividends are recognised in profit or loss when an entity’s right to receive payments is established, unless the dividend clearly represents recovery of a portion of the investment cost.
In equity instruments measured at fair value through other comprehensive income the Company classifies its equity interests in unrelated entities.
Financial assets at fair value through profit or loss
Financial assets which do not meet the criteria for measurement at amortised cost or at fair value through other comprehensive income are measured at fair value through profit or loss.
If the Company:
has a legally enforceable right of set-off and
intends either to settle on a net basis or to realise the financial asset and settle the financial liability simultaneously,
then the financial asset and liability are set off against each other and disclosed on a net basis in the statement of financial position.
The framework agreement referred to in IAS 32.50 does not provide any basis for the set-off of assets and liabilities, unless both of the criteria specified above are satisfied.
Derivative financial instruments
The Company uses derivative financial instruments to manage its currency risk exposure resulting from operating, financing and investment activities. In accordance with its treasury policy, the Company does not use or issue derivatives held for trading.
Initially, the financial assets and liabilities are recognised at fair value.
Any gains and losses arising from changes in the fair value are recognised in finance income or finance costs, as appropriate, in the statement of profit or loss.
Derivative financial instruments include in particular options, forward contracts, swaps, and embedded derivatives.
Derivative financial instruments are presented as a separate item in the statement of financial position.
Impairment of financial assets
The Company recognises a loss allowance for expected credit losses on initial recognition of a financial asset and then subsequently measures it as at March 31st, June 30th, September 30th and December 31st or more frequently.
The Company recognises an allowance for expected credit losses on financial assets measured:
a)at amortised cost,
b)at fair value through other comprehensive income.
The loss allowance is measured as the difference between the present value of cash flows receivable by the Entity under the contract throughout the expected life of the asset and the amount of cash flows that the Entity expects to receive, provided that:
a)expected credit losses are determined in a way that reflects the probability that they will occur and any provided collateral;
b)the present value of the cash flows is calculated based on all contractual cash flows discounted at the original (i.e. determined on initial recognition) effective interest rate, or credit-adjusted effective interest rate in the case of purchased or originated credit-impaired financial assets.
The Company uses the following models for estimating allowances for expected credit losses:
a)general approach,
b)simplified approach (provision matrix).
Under the general approach, the Company monitors on an ongoing basis the credit risk associated with financial assets and possible changes in the level of this risk. For the purpose of identification of a significant increase in credit risk, the Company groups financial instruments on the basis of shared credit risk characteristics.
Based on credit risk changes since initial recognition, financial assets are allocated to one of the following stages:
a)Stage 1 – financial assets for which no significant increase in credit risk has been identified and financial assets with low credit risk as at the reporting date,
b)Stage 2 – financial assets for which a significant increase in credit risk has been identified;
c)Stage 3 – financial assets for which impairment has been identified.
In the case of Stage 1 financial assets, allowances for expected credit losses are estimated based on 12-month expected losses.
In the case of financial assets classified to Stage 2 and Stage 3, allowances are estimated based on lifetime expected losses.
At least once every quarter the Company analyses whether there is any indication that a financial asset should be classified to any of the above stages.
The Company applies the general approach for financial assets other than trade receivables.
The simplified model is applied to trade receivables.
Under the simplified approach, the Company estimates the impairment allowance based on historical credit loss experience.
In the case of purchased or originated credit-impaired financial assets, the Company only recognises the cumulative changes in lifetime expected credit losses since initial recognition as an impairment allowance.
The expected credit losses amount is recognised in profit or loss for the period as an impairment gain or loss.
The Company recognises favourable changes in lifetime expected credit losses as an impairment gain, Even if the lifetime expected credit losses are less than the amount of expected credit losses that were recognised on initial recognition.
Hedge accounting
As regards hedge accounting, the Company decided to continue applying the principles set out in IAS 39.
Financial instruments (including derivatives) designated as hedges whose fair value or cash flows are expected to offset changes in the fair value or cash flows of the hedged items are recognised by the Company in accordance with the principles of hedge accounting, provided that at least all of the following conditions are met:
At the inception of the hedge, the Company possesses documentation that includes as a minimum: a definition of the objective of risk management and the risk management policy, an identification of the hedging instrument, an identification of the hedged asset, liability or forecast transaction, a description of the nature of the risk associated with the hedged item or forecast transaction, an identification of the hedging period and a description of how the entity will assess the hedging instrument’s effectiveness in offsetting the exposure to changes in the hedged item’s fair value or cash flows attributable to the hedged risk,
The hedge is highly effective in offsetting changes in fair value or cash flows attributable to the hedged risk. Its effectiveness is assessed by comparing the changes in the value of the hedge or cash flows associated with the hedge against the changes in the value or cash flows associated with the hedged item. A hedge is considered highly effective if throughout the hedging period nearly the entire amount of changes in the fair value of, or in the cash flows associated with, the hedged item is offset by changes in the fair value of, or in the cash flows associated with, the hedge, and the actual effectiveness of the hedge is within a range of 80%-125%,
The effectiveness of the hedge can be reliably estimated through reliable measurement of the fair value of, or the cash flows associated with, the hedged item, and the fair value of the hedge. The effectiveness of a hedge is assessed retrospectively (through ex-post tests) to check whether a given hedging relationship was highly effective in the analysed accounting periods, as well as prospectively (through ex-ante tests) to check whether a given hedging relationship can still be expected to be highly effective,
If the hedge relates to cash flows associated with a forecast transaction, the transaction is highly probable.
Note 30.1 Capital management
The Company’s policy is to maintain a strong capital base, so as to maintain investor, creditor and market environment confidence and to sustain future development of the business. The Company monitors changes in the shareholding structure, return on capital, and debt to equity ratios.
The Company manages the capital in order to ensure the Company’s ability to continue as a going concern and to maximise returns for shareholders through optimisation of the debt to equity ratio.
The Company’s capital structure consists of liabilities, including borrowings presented in Note 22, other financial liabilities presented in Note 24, and equity presented in Note 21.
Note 30.2 Categories of financial instruments
Debt instruments – financial assets at amortised cost
A financial asset is measured at amortised cost if both of the following conditions are met:
a)the financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and
b)the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
The Company classifies the following as financial assets measured at amortised cost:
trade and other receivables not to be sold,
loans that meet the SPPI classification test, and, in line with the business model, are recognised as held to collect cash flows,
cash and cash equivalents.
Interest income is calculated using the effective interest rate method and shown in the statement of profit or loss under Finance income.
Classification of financial instruments
Except for trade receivables covered by factoring, debt purchase or discounting agreements, the Company’s other financial assets give rise to cash flows that are payments of principal and interest, and are held as part of a business model whose sole objective is to collect cash flows from assets, and are therefore classified as financial assets measured at amortised cost.
Under its factoring, debt purchase and discounting agreements, the Company sells trade receivables which, based on the business models, have been classified as part of the model whose objective is achieved by both collecting cash flows and selling financial assets. Accordingly, trade receivables covered by the factoring, debt purchase or discounting agreements are classified as financial assets measured at amortised cost. With respect to the above group of trade receivables, of PLN 8m which as at December 31st 2020 were not transferred to factoring or discounting, it was determined that given the potential sale of the assets and the short period between initial recognition and maturity, their fair value is similar to their carrying amount.
The Company also took the view that the fair value measurement of shares in unrelated entities will differ from the historical cost of acquired shares. The Company applied the option to measure those shares at fair value and to recognise such measurement through other comprehensive income.
Financial assets
|
as at Dec 31 2020 |
as at Dec 31 2019 |
At fair value through profit or loss |
43,342 |
1,025 |
At amortised cost |
1,981,344 |
1,699,303 |
At fair value through other comprehensive income |
13,363 |
17,115 |
|
2,038,049 |
1,717,443 |
Recognised in the statement of financial position as: |
|
|
Shares |
6,625 |
6,655 |
Trade and other receivables |
201,847 |
197,974 |
Cash and cash equivalents |
464,174 |
1,158,379 |
Derivative financial instruments |
- |
1,025 |
Other financial assets |
1,365,403 |
353,410 |
|
2,038,049 |
1,717,443 |
Financial liabilities
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Financial liabilities at fair value through profit or loss |
20,848 |
- |
At amortised cost |
4,607,255 |
4,093,858 |
|
4,628,103 |
4,093,858 |
Recognised in the statement of financial position as: |
|
|
Long-term borrowings |
2,861,537 |
2,413,532 |
Short-term borrowings |
1,199,668 |
1,118,985 |
Non-current ease liabilities |
31,134 |
38,962 |
Current lease liabilities |
13,497 |
13,199 |
Derivative financial instruments |
1,810 |
- |
Other non-current financial liabilities |
35,141 |
19,042 |
Other current financial liabilities |
295,067 |
262,879 |
Trade and other payables |
190,249 |
227,259 |
|
4,628,103 |
4,093,858 |
Gains/(losses) (+/-) recognised in finance income or expense
for the period Jan 1 − Dec 31 2020
|
Net gains/(losses) recognised in profit or loss |
Net gains/(losses) recognised in other comprehensive income |
Interest income/expenses (calculated using the effective interest rate) |
Interest income/expenses (other than those taken into account when determining the effective interest rate) |
Financial assets |
|
|
|
|
At fair value through profit or loss |
24,304 |
- |
- |
- |
At amortised cost |
(1,833) |
- |
5,209 |
- |
Financial liabilities |
|
|
|
|
At amortised cost |
(2,834) |
- |
- |
- |
|
19,637 |
- |
5,209 |
- |
Gains/(losses) (+/-) recognised in finance income or expense
for the period Jan 1 − Dec 31 2019
|
Gains/(losses) recognised in profit or loss |
Gains/(losses) for period recognised in other comprehensive income |
Interest income/expenses (calculated using the effective interest rate) |
Interest income/expenses (other than those taken into account when determining the effective interest rate) |
Financial assets |
|
|
|
|
At fair value through profit or loss |
304 |
- |
- |
- |
At amortised cost |
(80) |
- |
- |
- |
Financial liabilities |
|
- |
- |
- |
At amortised cost |
- |
- |
- |
- |
|
224 |
- |
- |
- |
The table above does not include gains or losses on interest, or foreign exchange gains or losses, which are presented in Note 5 Finance income and Note 6 Finance costs. The total effect of measurement of the call option over shares in Polyolefins, recognised in financial assets and liabilities, is presented as a net balance.
Supplementary information.
There were no financial assets presented in the statement of financial position as at December 31st 2020 and December 31st 2019 whose terms and conditions would be renegotiated,
In 2020 and 2019, other than reclassifications under the contractual loan repayment schedules, there were no reclassifications of financial assets which would result from their maturities as at the reporting dates.
No instruments containing both a liability and an equity component, or instruments containing embedded derivatives were issued in 2020 and 2019,
In 2020 and 2019, the Company did not foreclose any security established for its benefit.
Impairment of financial assets
In accordance with IFRS 9, the Company calculates the expected loss resulting in the recognition of an impairment allowance upon initial recognition of financial assets. Calculations regarding the impairment of financial assets are made for financial assets measured at amortised cost and at fair value through other comprehensive income (excluding equity instruments, which the Company decided to classify at initial recognition as financial assets measured at fair value through other comprehensive income).
For the purpose of estimating expected credit losses, the Company uses both historical payment data and reliable data available as at the reporting date which may increase the accuracy of estimating expected credit losses in future periods.
The Company has identified the following classes of financial assets for which, in accordance with IFRS 9, it has estimated the impact of the expected credit losses on the financial statements:
trade receivables,
loans,
deposits with banks,
cash, including cash available under cash pooling arrangements.
Note 30.3 Financial risk management
The Company has exposure to the credit risk, liquidity risk and market risk (related mainly to the foreign exchange and interest rate risk). These risks arise in the ordinary course of the Company’s business. The objective of the Company's financial risk management is to reduce the impact of market factors such as currency exchange rates and interest rates on the basic financial parameters (net profit for the period, cash flows) previously approved in the Company’s budget by using natural hedging and derivatives.
Note 30.3.1 Credit risk
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations. The Company is exposed to credit risk principally in connection with its trade receivables, advanced loans, short-term bank deposits, bank accounts, and cash pooling.
With respect to trade receivables, it is expected that historical payment data may reflect credit risk that will be incurred in future periods. Expected credit losses for this group of counterparties have been estimated using a provision matrix and percentage ratios assigned to specific aging ranges of trade receivables (e.g. receivables claimed in court, receivables from insolvent counterparties) that make it possible to estimate the value of trade receivables that are not expected to be repaid.
If a receivable from a given counterparty is past due by more than 90 days, the Company assumes that the counterparty has failed to perform its obligation.
For financial assets included in the estimation of expected losses other than trade receivables, the Company measures the risk of default of the counterparties based on ratings assigned by credit rating agencies (e.g. to financial institutions) or ratings assigned using an internal credit rating model (e.g. for intra-group loans) that is appropriately converted to reflect the probability of default. In accordance with IFRS 9, the expected credit loss was calculated taking into account estimates of potential recoveries from collateral provided and the time value of money.
In prior periods, the Company measured its shareholdings at fair value (equity investments). The measurement was carried out using the DCF method based on the assumptions of the Long-Term Growth Forecast prepared by the Company for 2017–2022.
As at December 31st 2020, following remeasurement, the value did not change.
The circumstance that the Company particularly takes into account when analysing whether there has been a significant increase in credit risk associated with a given financial asset is the probability of a counterparty’s insolvency as at the reporting date being significantly higher than the probability of insolvency as at the date of initial recognition. The Company identifies a significant increase in credit risk associated with a given financial asset based on the above circumstance and other available information that may affect the assessment of credit risk.
Effect of changes in credit risk during the reporting period on expected loss
|
Total |
Financial assets measured at fair value through profit or loss |
Financial assets measured at amortised cost |
Financial assets measured at fair value through other comprehensive income |
|
Dec 31 2020 |
Dec 31 2020 |
Dec 31 2020 |
Dec 31 2020 |
Estimated over a period of up to 12 months (loans, cash) |
2,436 |
|
2,436 |
- |
Estimated over the lifetime of instruments (receivables) – in line with the simplified approach |
- |
- |
|
- |
|
Dec 31 2019 |
Dec 31 2019 |
Dec 31 2019 |
Dec 31 2019 |
Estimated over a period of up to 12 months (loans, cash) |
561 |
- |
561 |
- |
Estimated over the lifetime of instruments (receivables) – in line with the simplified approach |
189 |
- |
189 |
- |
Change in the gross carrying amount of the financial assets – loans and cash that contributed to changes in allowance for expected financial losses as at December 31st 2020
Rating |
Estimated over a period of up to 12 months |
Estimated over the lifetime of the instruments, including: - for instruments that have had a significant increase in credit risk* |
A |
395,148 |
- |
BBB/BB |
1,387,648 |
- |
B |
5,869 |
- |
Change in the gross carrying amount of the financial assets – loans and cash that contributed to changes in allowance for expected financial losses as at December 31st 2019
Rating |
Estimated over a period of up to 12 months |
Estimated over the lifetime of the instruments, including: - for instruments that have had a significant increase in credit risk* |
A |
1,127,898 |
- |
BBB/BB |
384,035 |
- |
B |
401 |
- |
*Impaired - in line with the simplified approach.
Provision matrix for trade receivables
|
Percentage of expected impairment as at Dec 31 2020 |
Percentage of expected impairment as at Dec 31 2019 |
Not past due |
0.01% |
0.11% |
Past due up to 90 days |
32.58% |
0.68% |
Past due 91−180 days |
4.68% |
10.29% |
Past due 181-360 days |
26.67% |
47.06% |
Past due more than 360 days |
99.97% |
99.45% |
Financial assets to which no impairment requirements apply
|
for the period Jan 1 – Dec 31 2020 |
for the period Jan 1 – Dec 31 2019 |
Maximum risk exposure amount, excluding collateral |
23,682 |
7,150 |
The following table presents maximum exposure to credit risk
|
as at Dec 31 2020 |
as at Dec 31 2019 |
At fair value through profit or loss |
43,342 |
1,025 |
At amortised cost |
1,981,344 |
1,595,056 |
At fair value through other comprehensive income |
6,738 |
114,707 |
|
2,031,424 |
1,710,788 |
Trade receivables by business segment
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Agro Fertilizers |
17,682 |
27,203 |
Plastics |
143,963 |
150,378 |
Energy |
4,174 |
3,559 |
Other Activities |
12,352 |
10,727 |
|
178,171 |
191,867 |
As at December 31st 2020, trade receivables from non-related entities account for 22.64% of total trade receivables (December 31st 2019: 32.2%). Of these receivables, 86.14% (December 31st 2019: 90.9%) are covered by the trade credit insurance policies; the policies limit the credit risk to the deductible amount (from 5% to 8% of the amount of insured receivables).
The policies ensure that customers’ financial condition is monitored on an ongoing basis and enable debt recovery when required. Upon a customer’s actual or legal insolvency, the Group receives compensation equal to 92-95% of the amount of the insured receivables.
The Company applies a unified credit risk management policy and performs ongoing credit assessment, including customer monitoring. For these purposes, the Group reviews business intelligence reports, debtor registers, taking into account signals from the market concerning a possible deterioration of the counterparties’ financial condition, credit history and, where appropriate, requires adequate collateral. If there is no positive history of trading between the Company and a customer, or where transactions are occasional and the credit limit cannot be insured, the customer is required to make a prepayment. Trade credit limit is granted primarily on the basis of the insurance company’s decision, but also taking into account positive trading history with the customer and the customer’s creditworthiness (assessed based on business intelligence reports), financial statements and payment history.
Credit risk exposure is defined as the total of unpaid receivables that may be lost if the counterparty fails to meet its obligations by a defined deadline. The receivables are monitored on an ongoing basis by the Company’s internal financial staff (individually for each customer) and if a receivable is insured, the customer’s financial standing is monitored by insurance companies’ credit analysts. The concentration of credit risk is not significant given the Company’s procedures and diversified customer portfolio.
Approximately 73% (December 31st 2019: 62.2%) of trade receivables are from customers based outside of Poland, while the remaining 27% (December 31st 2019: 37.8%) are from domestic accounts. The Company’s revenue concentrates in two main segments reflecting the profile of its business. Receivables from the customers of the Plastics segment and the Agro Fertilizers segment account for the largest share of the Company’s trade receivables – 80.8% (December 31st 2019: 78.4%) and 9.9% (December 31st 2019: 14.2%), respectively. In the Plastics segment, the largest amount of trade receivables is due from Grupa Azoty ATT POLYMERS, Grupa Azoty COMPOUNDING, and other foreign customers, to which sales are made on deferred payment terms within insured credit limits. On the other hand, Polish entities are the largest customer group in the Agro Fertilizers segment, with sales made on a deferred payment basis within insured credit limits to customers with proven credit record or where collateral has been provided; or on a prepayment basis to other customers.
Cash and cash equivalents are placed with financial institutions with high credit ratings and healthy solvency ratios. The Company’s cash surplus in PLN and EUR is in the first place consolidated in the Parent’s current accounts with negative balances under PLN and/or EUR overdraft facilities or available debt limits of the Group companies under physical cash pooling arrangements in both these currencies with PKO BP S.A.
For information on past due trade receivables, impaired receivables and changes in allowances for expected credit losses on receivables, see Note 17.
Note 30.3.2 Liquidity risk
Financial liquidity risk is the risk that the Company will not be able to repay its financial liabilities when they fall due. Mitigating measures include proper management of financial liquidity through correct assessment of the level of cash resources based on cash flow plans for various time horizons. The Company optimises the management of the Group’s cash surplus using the cash pooling facility, revolving loans granted under the intra-group financing agreement of April 23rd 2015, as amended, and the dividend policies of the Group companies. Within the centralised financing model, the Company holds corporate financing agreements for a total amount of PLN 4,650m, further described in Note 22. The agreements ensure long-term financial liquidity, including financing for both the long-term strategy and current operating objectives. Additionally, the Company has available credit limits, described in greater detail in Note 22, within the PLN and EUR overdraft facilities linked to the physical cash pooling arrangement in these currencies and the multi-purpose loan with PKO BP, which the Company can manage to respond to the financing needs of the individual Group companies. The Group took out loans and credit facilities which included uniform and harmonised covenants. A future breach of these covenants may result in acceleration of the Company’s borrowings In 2019 and 2020, and in 2021 until the date of authorisation of these financial statements for issue, the Company did not default on any of its liabilities or covenants where such default would trigger acceleration of the liabilities. Interest payments on variable-rate loans, credit facilities other financial instruments were estimated based on the interest rates at the reporting date, but these amounts may change in the future.
The table below presents the contractual cash flows of financial liabilities at the reporting date.
Dec 31 2020
|
contractual flows |
||||
|
Carrying amount |
Total |
Up to 1 year |
From 1 to 5 years |
Over 5 years |
At fair value through profit or loss |
20,848 |
20,848 |
1,810 |
- |
19,038 |
At amortised cost, including: |
4,607,255 |
4,815,665 |
1,733,726 |
2,776,675 |
305,264 |
borrowings |
4,061,205 |
4,205,890 |
1,233,425 |
2,743,007 |
229,458 |
lease liabilities |
44,631 |
106,959 |
14,985 |
19,668 |
72,306 |
liabilities under factoring and discount of receivables |
291,567 |
291,567 |
291,567 |
|
- |
other financial liabilities |
19,603 |
21,000 |
3,500 |
14,000 |
3,500 |
trade and other payables |
190,249 |
190,249 |
190,249 |
- |
- |
Dec 31 2019
|
contractual flows |
||||
|
Carrying amount |
Total |
Up to 1 year |
From 1 to 5 years |
Over 5 years |
At fair value through profit or loss |
- |
- |
- |
- |
- |
At amortised cost, including: |
4,093,858 |
4,408,265 |
1,672,736 |
843,935 |
1,891,594 |
borrowings |
3,532,517 |
3,780,700 |
1,167,532 |
809,555 |
1,803,613 |
lease liabilities |
52,161 |
116,427 |
15,066 |
20,296 |
81,065 |
liabilities under factoring and discount of receivables |
259,373 |
259,373 |
259,373 |
- |
- |
other financial liabilities |
22,548 |
24,506 |
3,506 |
14,084 |
6,916 |
trade and other payables |
227,259 |
227,259 |
227,259 |
- |
- |
Note 30.3.3 Market risk
Interest rate risk
The lease liabilities based on WIBOR + margin for PLN-denominated instruments and EURIBOR + margin for EUR-denominated instruments, as well as through cash and cash equivalents and financial assets where interest payments are determined based on these market rates.
The following table presents the risk profile (maximum exposure) of the Company to the interest rate risk, by instruments with fixed and variable interest rates:
|
Present value Dec 31 2020 |
Present value Dec 31 2019 |
Instruments with fixed interest rates |
|
|
Financial liabilities (-) |
(839,895) |
(852,394) |
|
(839,895) |
(852,394) |
Instruments with variable interest rates |
|
|
Financial assets (+) |
1,786,229 |
1,511,143 |
Financial liabilities (-) |
(3,557,508) |
(2,991,657) |
|
(1,771,279) |
(1,480,514) |
The Company does not hedge against the interest rate risk. However, in order to mitigate the effect of the interest rate risk, some of the bank loans contracted in 2015–2019 were taken out as instruments with fixed interest rates.
Other measures taken to mitigate the interest rate risk include ongoing monitoring of the situation on the money market. In 2020, most of the Company’s free cash was covered by physical cash pooling arrangements, bearing interest at 1M WIBOR for cash in PLN and 1M EURIBOR for cash in EUR (when EURIBOR is negative), while the remaining cash surplus was held as short-term bank deposits bearing interest at the market rates effective as at deposit placement date.
The Company analysed the sensitivity of its variable-rate financial instruments to changes in market interest rates. The following table presents the impact of a 100 basis point (“bps”) change in the interest rates on profit or loss and equity. The analysis assumes that all other variables, in particular exchange rates, remain constant.
Sensitivity analysis: (+/-)
|
Statement of profit or loss |
Other comprehensive income |
||
increase |
decrease |
increase |
Decrease |
|
100bp |
100bp |
100bp |
100bp |
|
December 31st 2020 |
(17,713) |
17,713 |
- |
- |
December 31st 2019 |
(14,805) |
14,805 |
- |
- |
Currency risk
The Company is exposed to the currency risk on foreign currency transactions including more than the two-thirds of income and half of expenses. Exchange rate fluctuations affect revenue as well as costs of raw materials. Appreciation of the Polish currency has a negative impact on the profitability of exports and of domestic sales denominated in foreign currencies, while depreciation of the Polish currency has a positive effect on profitability. Changes in export revenue as well as domestic revenue from sales of goods which are priced based on market quotations, caused by exchange rate fluctuations, are partly offset by changes in the cost of raw material imports and domestic purchases indexed to foreign currencies, which to a large extent reduces the Company’s exposure to the exchange rate risk.
The Company reduces the risk resulting from its net currency exposure by using selected instruments and taking measures to hedge against the currency risk based on the current and planned net currency exposure. In the reporting period, the Company used natural hedging, foreign currency loans, factoring and discounting of foreign currency receivables as its primary hedging tools, supported by currency forwards for ca. 80% of the remaining currency exposure.
The Company prepared a sensitivity analysis of financial instruments denominated in foreign currencies (including derivatives) to exchange rate changes. The following table presents the impact of a 5% appreciation or depreciation of the Polish złoty as at the reporting date in relation to the other currencies on profit or loss and on equity on account of these instruments. The analysis assumes that all other variables, in particular interest rates, remain constant.
The decline in cash held in EUR combined with an increase in EUR- and USD-denominated currency liabilities under trade payables and factoring in 2020 resulted in an increase in the Company’s exposure to currency risks. However, due to the long-term nature of a significant portion of the foreign-currency liabilities under borrowings, they reduce the Company’s planned currency exposure which will arise on the maturity dates of these liabilities.
Sensitivity analysis: (+/-)
|
Statement of profit or loss |
Other comprehensive income |
||
5% increase in foreign currency exchange rates |
5% decrease in foreign currency exchange rates |
5% increase in foreign currency exchange rates |
5% decrease in foreign currency exchange rates |
|
December 31st 2020 |
(61,216) |
61,216 |
(41,932) |
41,932 |
December 31st 2019 |
(58,693) |
58,693 |
(42,562) |
42,562 |
The following table presents the summary quantitative data about the Company’s exposure to currency risk as at the reporting date, by classes of financial instruments and currencies:
Net exposure to currency risk
Dec 31 2020 |
EUR |
USD |
CHF |
GBP |
Trade and other receivables |
30,439 |
62 |
43 |
- |
Cash in foreign currencies |
138 |
2,945 |
- |
- |
Trade and other payables (-) |
(14,691) |
(12) |
- |
- |
Borrowings (-) |
(420,859) |
- |
- |
- |
Lease, factoring and discounting liabilities (-) |
(35,039) |
- |
- |
- |
Currency futures and forward contracts (+/-) |
(9,497) |
- |
- |
- |
Total in the relevant currency |
(449,509) |
2,995 |
43 |
- |
Impact of a 5% appreciation of the currency on the statement of profit or loss (PLN thousand) |
(61,788) |
563 |
9 |
- |
Impact of a 5% depreciation of the currency on the statement of profit or loss (PLN thousand) |
61,788 |
(563) |
(9) |
- |
Impact of a 5% appreciation of the currency on other comprehensive income (PLN thousand) |
(41,932) |
- |
- |
- |
Impact of a 5% depreciation of the currency on other comprehensive income (PLN thousand) |
41,932 |
- |
- |
- |
Dec 31 2019 |
EUR |
USD |
CHF |
GBP |
Trade and other receivables |
30,533 |
614 |
- |
- |
Cash in foreign currencies |
6,506 |
314 |
- |
- |
Trade and other payables (-) |
(15,533) |
(122) |
(120) |
(10) |
Borrowings (-) |
(440,872) |
- |
- |
|
Lease, factoring and discounting liabilities (-) |
(43,763) |
- |
- |
- |
Currency futures and forward contracts (+/-) |
(13,008) |
- |
- |
- |
Total in the relevant currency |
(476,137) |
806 |
(120) |
(10) |
Impact of a 5% appreciation of the currency on the statement of profit or loss (PLN thousand) |
(58,820) |
153 |
(24) |
(2) |
Impact of a 5% depreciation of the currency on the statement of profit or loss (PLN thousand) |
58,820 |
(153) |
24 |
2 |
Impact of a 5% appreciation of the currency on other comprehensive income (PLN thousand) |
(42,562) |
- |
- |
- |
Impact of a 5% depreciation of the currency on other comprehensive income (PLN thousand) |
42,562 |
- |
- |
- |
Price risk
Given that there are no adequate financial instruments hedging the price risk related to the Company’s key raw materials and products, or no significant correlation between the price of such hedging instruments and contract prices of the raw materials and products has been confirmed, the Company does not intend to use such instruments to hedge price volatility.
The Company intends to mitigate the risk of price volatility using natural hedging, which involves linking the largest possible part of its procurement and sales volumes (in particular of phenol, benzene, caprolactam and polyamide, used in its production chain) resulting from framework contracts with changes in ICIS prices for a given raw material.
Note 30.4 Changes in terms or classification of financial assets
Both in the current and previous reporting periods, there was no change in contractual cash flows under financial assets.
Note 30.5 Fair value of financial instruments
Detailed information on the fair value of financial instruments whose fair value can be estimated is presented below:
cash and cash equivalents, short-term bank deposits and short-term bank borrowings, factoring and reverse factoring transactions, and sale and discount of receivables. Carrying amounts of these instruments approximate their fair values because of their short maturities.
Trade and other receivables, trade payables. Carrying amounts of these instruments approximate their fair values due to their short-term nature.
Long-term variable-rate borrowings. Carrying amounts of these instruments approximate their fair values due to the variable nature of their interest rates.
Long-term fixed-rate borrowings. Carrying amount of these instruments is PLN 838,187 thousand, and their fair value is ca. PLN 864,930 thousand (Level 2 in the fair value hierarchy).
Foreign currency derivatives. The carrying amounts of these instruments are equal to their fair values.
The table below presents Grupa Azoty’s financial instruments, carried at fair value, by levels in the fair value hierarchy, as at December 31st 2020:
Hierarchy level |
Level 2 |
Level 3 |
Financial assets at fair value, including: |
- |
56,704 |
at fair value through profit or loss including: |
- |
43,342 |
derivative financial instruments |
- |
43,342 |
measured at fair value through other comprehensive income, including: |
- |
13,362 |
shares |
- |
6,625 |
trade receivables |
- |
6,737 |
Financial liabilities at fair value including: |
1,810 |
19,038 |
at fair value through profit or loss including: |
1,810 |
19,038 |
derivative financial instruments |
1,810 |
19,038 |
The table below presents Grupa Azoty’s financial instruments, carried at fair value, by levels in the fair value hierarchy, as at December 31st 2019:
Hierarchy level |
Level 2 |
Level 3 |
Financial assets at fair value, including: |
1,025 |
17,115 |
measured at fair value through other comprehensive income, including: |
- |
17,115 |
shares |
- |
6,655 |
trade receivables |
- |
10,460 |
currency futures and forward contracts |
1,025 |
- |
The fair value hierarchy presented in the tables above is as follows:
Level 1 – price quoted in an active market for the same asset or liability,
Level 2 – values based on inputs other than quoted Level 1 prices that are either directly or indirectly observable or determined on the basis of market data,
Level 3 – values based on input data that are not based on observable market data.
In 2020 and 2019, no financial instruments were transferred between Level II and Level III of the classification of financial instruments measured at fair value.
The fair value of foreign currency contracts presented in Level 2 is determined on the basis of a valuation carried out by brokers or banks with which the relevant contracts have been concluded. The valuations are verified by discounting the expected cash flows from the contracts at market interest rates effective as at the reporting date.
The fair value of the shares (equity investments) was measured using the discounted cash flow method.
Note 30.6 Derivatives
Foreign currency derivatives
As at December 31st 2020, the notional amount of open currency derivatives (forwards) was EUR 17m (instruments maturing from February to March 2021 (EUR 1m in each of the months), in April 2021 (EUR 2.5m), in May 2021 (EUR 3m), in June 2021 (EUR 1.5m), from July to September 2021 (EUR 1m in each of the months), from October to November 2021 (EUR 2m in each of the months), and in December 2021 (EUR 1m)). As at December 31st 2019, the notional amount of open currency derivatives (forwards) was EUR 15m.
Such contracts are only entered into with reliable banks under master agreements. All the contracts reflect actual cash flows in foreign currencies. Currency forwards and derivative contracts are executed to match the Company’s net currency exposure and their purpose is to limit the effect of exchange rate fluctuations on profit or loss.
Derivatives under Grupa Azoty POLYOLEFINS shareholder agreement
Right and obligation to repurchase shares in Grupa Azoty POLYOLEFINS from non-controlling shareholders – call and put options
On May 31st 2020, the Company, Grupa Azoty POLICE (jointly referred to as the “Original Sponsors”) and Grupa Azoty POLYOLEFINS entered into agreements with Grupa LOTOS, Hyundai and KIND (where Grupa LOTOS, Hyundai and KIND are referred to jointly as the “Co-Sponsors”, and together with the Original Sponsors and Grupa Azoty POLYOLEFINS as the “Parties”) concerning the terms and conditions of an equity investment and subordinated debt financing (“Transaction Documents”) in connection with Grupa Azoty’s strategic Polimery Police project implemented by Grupa Azoty POLYOLEFINS.
The following agreements were executed as part of the Transaction Documents:
i.investment agreement between the Original Sponsors, Grupa Azoty POLYOLEFINS and Grupa LOTOS,
ii.loan agreement between Grupa Azoty POLYOLEFINS and Grupa LOTOS,
iii.investment agreement between the Original Sponsors, Grupa Azoty POLYOLEFINS, Hyundai and KIND,
iv.loan agreement between Grupa Azoty POLYOLEFINS and KIND,
v.loan agreement between the Company and Grupa Azoty POLYOLEFINS,
vi.loan agreement between Grupa Azoty POLICE and Grupa Azoty POLYOLEFINS, and
vii.shareholders’ agreement between all the Parties (the “Shareholders’ Agreement”).
Based on the Transaction Documents, Grupa LOTOS agreed to invest in the Polimery Police project a total amount of PLN 500,000,000 (the “LOTOS Investment”) by: (i) making a cash contribution of PLN 300,000,000 to cover the increased share capital of and acquire new shares in Grupa Azoty POLYOLEFINS and (ii) providing Grupa Azoty POLYOLEFINS with a subordinated loan of PLN 200,000,000. Further, Hyundai agreed to invest a total of USD 73,000,000 (the “Hyundai Investment”) in the Polimery Police project by making a cash contribution to cover the increased share capital of and acquire new shares in Grupa Azoty POLYOLEFINS, while KIND agreed to invest a total of USD 57,000,000 (the “KIND Investment”, and jointly with the LOTOS Investment and Hyundai Investment: the “Co-Sponsors’ Investment”) in the Polimery Police project by (i) making a cash contribution of USD 5,000,000 to cover the increased share capital of and acquire new shares in Grupa Azoty POLYOLEFINS and (ii) providing Grupa Azoty POLYOLEFINS with a subordinated loan of USD 52,000,000.
By May 31st 2020, the Original Sponsors had contributed PLN 523,760,114.55 to Grupa Azoty POLYOLEFINS in the form of equity to cover the acquired shares in Grupa Azoty POLYOLEFINS, including PLN 219,649,330.00 contributed by the Company and PLN 304,110,784.55 contributed by Grupa Azoty POLICE.
Under the Transaction Documents, the Original Sponsors further agreed to: (i) contribute additional equity to Grupa Azoty POLYOLEFINS of up to PLN 297,046,245.70 (the Parent’s commitment); (ii) contribute additional equity to Grupa Azoty POLYOLEFINS of up to PLN 278,545,884.65 (Grupa Azoty POLICE’s commitment); and (ii) advance loans totalling PLN 732,901,520.00, including PLN 344,463,738.00 from the Company and PLN 388,437,782.00 from Grupa Azoty POLICE (the “Original Sponsors’ Investment”).
The above equity contributions were made by July 21st 2020, and the subordinated loans were provided by October 9th 2020.
Performance of the Co-Sponsors’ commitments under the Co-Sponsors’ Investment was conditional upon the satisfaction of the conditions precedent defined in the Transaction Documents, including, inter alia, the Original Sponsors’ contribution of funds to cover the Original Sponsors’ Investment, execution of a senior facility agreement with a bank syndicate (the “Debt Financing Agreement”) and fulfilment of certain conditions precedent set out in the Debt Financing Agreement.
The said commitments were fulfilled, and therefore on November 16th 2020 each Co-Sponsor entered into a subscription agreement with Grupa Azoty POLYOLEFINS under which Hyundai acquired 15,348,963 Series G shares, KIND acquired 1,052,184 Series G shares, and Grupa LOTOS acquired 15,967,352 Series G shares. Following the execution of the subscription agreements, the Co-Sponsors made cash contributions to pay for the new shares in Grupa Azoty POLYOLEFINS as follows: Hyundai paid USD 73,000,000 (equivalent to PLN 275,808,600, as translated at the NBP rate for November 16th 2020 (Table 223/A/NBP/2020 of November 16th 2020)), KIND paid USD 5,000,000 (equivalent to PLN 18,891,000, as translated at the NBP rate for November 16th 2020 (Table 223/A/NBP/2020 of November 16th 2020)), and Grupa LOTOS paid PLN 300,000,000. As a result, following registration of the share capital increase at Grupa Azoty POLYOLEFINS, the company’s shareholding structure is as follows:
Grupa Azoty POLICE a 34.41% interest,
Grupa Azoty S.A. a 30.52% interest,
Grupa LOTOS a 17.3% interest,
Hyundai a 16.63% interest,
KIND a 1.14% interest.
The above percentages represent both the respective ownership interests and shares in total voting rights at the General Meeting of Grupa Azoty POLYOLEFINS.
On November 16th 2020, the Extraordinary General Meeting of Grupa Azoty POLYOLEFINS also passed a resolution to amend the company’s Articles of Association in order to adopt the corporate governance principles agreed in the Shareholders’ Agreement, subsequently registered by the registry court on November 27th 2020.
In the Shareholders’ Agreement, the Parties agreed that the lock-up period during which Hyundai and KIND would not be able, as a rule, to dispose of their Grupa Azoty POLYOLEFINS shares would last until the expiry of three years from the date of the Polimery Police project completion, and in the case of LOTOS – until full repayment of all liabilities under the Debt Financing Agreement, but not longer than until December 15th 2035. The Parties also agreed on a procedure for sale of Grupa Azoty POLYOLEFINS shares by the Co-Sponsors after expiry of the lock-up periods.
The Transaction Documents provide that the Original Sponsors may carry out a public offering of Grupa Azoty POLYOLEFINS shares after the expiry of the lock-up period. In addition, the Parties agreed on a put option for Hyundai and KIND towards the Original Sponsors and a call option for the Original Sponsors towards Hyundai, in each case with respect to Grupa Azoty POLYOLEFINS shares, with a total value (calculated based on the price originally paid by Hyundai and KIND for the shares) of up to USD 70,000,000, for the same amount expressed in USD, and in the case of the put option – additionally reduced by any dividends paid to Hyundai and KIND by the put option exercise date. The Parties agreed that the options would expire on or before December 31st 2035.
Therefore, the put option granted to Hyundai and KIND and the call option granted to the Original Sponsors are, from the Company’s perspective, financial derivatives whose value depends on the value of the underlying asset, i.e. the value of Grupa Azoty POLYOLEFINS shares, market parameters and the duration of the options. As at December 31st 2020, the Company measured the value of the instruments based on a valuation prepared with the assistance of an independent expert based on an econometric valuation model, with the remeasurement of Grupa Azoty POLYOLEFINS shares as at the reporting date carried out in accordance with the methodology applied in previous valuations of the shares in the company. The underlying value of the call and put options was measured based on assumptions specific to each of the instruments, including the Monte Carlo simulation technique based on a large number of share price paths and USD/PLN exchange rates generated, with the following key assumptions:
Share price distribution and exchange rate distribution are stochastic processes with log-normal distribution;
The starting price of Grupa Azoty POLYOLEFINS shares was assumed to equal the issue price at which the shares were subscribed for by the Co-Sponsors whose shareholdings are covered by the call and put options;
The volatility for the share price was assumed to be the arithmetic mean of volatilities over a three-year time horizon for a designated group of reference companies;
The volatility for the exchange rate was determined based on the volatility data, sourced from Bloomberg, for ATM USD/PLN options maturing in ten years;
The correlation between the exchange rate and the share price was assumed to equal zero based on the result of analysis of the correlation between the logarithmic increases in the USD/PLN exchange rate and the logarithmic changes in the price of shares held by Grupa Azoty S.A. and Grupa Azoty Zakłady Chemiczne Police S.A.;
Dividend payment on the dates and in the amounts set out in the Polimery Police project’s financial model was assumed;
It was assumed that the call option may be exercised within 10 years from the completion of the investment project, and the put option – within the three-month time window specified in the financial model;
No adjustment of the put option exercise price by the sum of dividends paid per share was taken into account since according to Polimery Police‘s current financial model the price will not be adjusted as no dividend is planned to be paid before the option is exercised;
It was assumed that options can only be exercised in full;
It was considered that the exercise of the call option excludes the exercise of the put option and vice versa.
Based on the above assumptions, the following valuation results were obtained (PLN ‘000):
Instrument |
Total valuation |
Company interest (47%) |
Grupa Azoty Zakłady Chemiczne Police S.A. interest (53%) |
Call option (financial asset) |
92,216 |
43,342 |
48,874 |
Put option (financial liability) |
40,507 |
19,038 |
21,469 |
The valuation amounts obtained result mainly from the large time values for the options, resulting from the long option exercise periods: 12 years in the case of the call option and 6.5 years and in the case of the put option.
As no additional arrangements were made between the Original Sponsors regarding the extent of exercise of the options by Grupa Azoty S.A. and Grupa Azoty Zakłady Chemiczne Police S.A., they were assumed to be exercised in proportion to the Original Sponsors’ current share in Grupa Azoty POLYOLEFINS’ shareholding structure, i.e. 47% to be exercised by Grupa Azoty S.A. and 53% to be exercised by Grupa Azoty Zakłady Chemiczne Police S.A.
Accordingly, Grupa Azoty S.A. recognised in its financial statements financial assets under a derivative instrument – the call option, of PLN 43,342 thousand, and financial liabilities under a derivative instrument – the put option, of PLN 19,038 thousand. The effect on profit or loss was PLN 24,304 thousand.
The put and call options will be remeasured as at the future reporting dates and the result of the remeasurement will be recognised in profit or loss. The fair value of the put option or the call option as at the exercise date will, together with the option exercise price, be part of the purchase price of Grupa Azoty POLYOLEFINS shares covered by those options. As Grupa Azoty POLYOLEFINS shares are not planned to be sold in the future, there is no expectation of reversal of the temporary difference between the carrying amount and the tax base of Grupa Azoty POLYOLEFINS shares acquired in the exercise of the call or put option. For this reason, the Company does not recognise deferred tax assets or liabilities in connection with the recognition of the put and call option.
Recognition of an instrument resulting from the mechanism to stabilise the return on the Co-Sponsors’ investment in Grupa Azoty POLYOLEFINS shares not covered by the call or put option
The Shareholders’ Agreement provides for additional exit mechanisms for the Co-Sponsors as shareholders of Grupa Azoty POLYOLEFINS. In particular, these mechanisms include a public issue of Grupa Azoty POLYOLEFINS shares; joint sale of Grupa Azoty POLYOLEFINS shares to third-party investors; first refusal rights over Grupa Azoty POLYOLEFINS shares granted to the Original Sponsors; an option for Grupa LOTOS to acquire a majority interest in Grupa Azoty POLYOLEFINS if the co-financing necessary to complete the Polimery Police project is not possible; and the exit mechanism for Grupa LOTOS, Hyundai and KIND, with respect to the shares not covered by the put option and the call option, through repurchase of such shares by Grupa Azoty POLYOLEFINS at fair value for subsequent cancellation. The shares should be repurchased using funds generated and accumulated by Grupa Azoty POLYOLEFINS once the senior debt financing has been fully repaid. The share repurchase is expected after 2035, in line with the current financial model adopted for the Polimery Police project. The repurchase price based on the future fair value of Grupa Azoty POLYOLEFINS shares as at the repurchase date, taking into account earlier dividend payments, will ensure that the Co-Sponsors receive the rate of return specified in the Shareholders’ Agreement with respect to the contribution made on November 16th 2020 towards the Grupa Azoty POLYOLEFINS share capital increase, covered by the mechanism. If the rate of return is lower than agreed, the Original Sponsors will be jointly and severally obliged to make supplementary payments to the Co-Sponsors so as to increase the rate of return on the Co-Sponsors’ investments covered by the share repurchase-based exit mechanism to the agreed level, but in any case by no more than a specified number of percentage points. Similarly, if the rate of return on the Co-Sponsors’ investments in the shares covered by the share repurchase-based exit mechanism exceeds the level expected by the Co-Sponsors, they will be obliged to make payments to the Original Sponsors so as to reduce the rate of return on the Co-Sponsors’ investments to the agreed level, but in any case by no more than a specified number of percentage points (the same as in the above-mentioned case where the rate of return on the Co-Sponsors’ investments is increased by the Original Sponsors).
The mechanism described above, intended to stabilise the rate of return on the Co-Sponsors’ investments in Grupa Azoty POLYOLEFINS shares covered by the share repurchase-based exit mechanism, results in the creation of a financial instrument at the Original Sponsors, whose value may be either positive (i.e. may become a financial asset if the Co-Sponsors anticipate a rate of return higher than agreed in the Shareholders’ Agreement and, consequently, return payments to be made to the Original Sponsors) or negative (i.e. may become a financial liability if supplementary payments from the Original Sponsors to the Co-Sponsors are anticipated following the share repurchase).
Under the current baseline financial model of the Polimery Police project, which served as the basis for investment and credit decisions, it is expected that the Co-Sponsors will achieve a rate of return not lower than specified in the Shareholders' Agreement. Therefore, no supplementary payments are currently expected to be made by the Original Sponsors to the Co-Sponsors after the shares are repurchased for cancellation following repayment of the senior debt financing.
At the same time, given the current status of the Polimery Police project, i.e. the stage of completion of approximately 36% as at December 31st 2020, there are no indications of any material risks to the expected rate of return relative to the baseline scenario, a number of micro- and macroeconomic factors affecting the delivery and profitability of the Polimery Police project, as well as a distant date for the exercise of rights or discharge of obligations under the said rate-of-return stabilisation mechanism, which makes the estimation of final settlement highly uncertain, Grupa Azoty S.A. decided not to recognise a financial asset on that account. This decision will be reviewed and revised in subsequent periods, in keeping with the progress of the Polimery Police project.
Note 30.7 Hedge accounting
The Company applies cash flow hedge accounting. The hedged item are highly probable future proceeds from sale transactions in the euro, which will be recognised in profit or loss in the period from January 2020 to September 2028. The hedging covers currency risk. The hedge are two euro-denominated credit facilities of:
1)EUR 81,729 thousand as at December 31st 2020 (December 31st 2019: EUR 99,891 thousand), repayable from December 2018 to June 2025 in 14 equal half-yearly instalments of EUR 9,081 thousand each.
2)EUR 100,000 thousand as at December 31st 2020 (December 31st 2019: EUR 100,000 thousand), repayable from December 2021 to September 2028 in 15 equal half-yearly instalments of EUR 3,333 thousand each.
As at December 31st 2020, the carrying amount of both these credit facilities was PLN 838,187 thousand (December 31st 2019: PLN 850,648 thousand). In 2020, the hedging reserve included PLN (58,626) thousand (2019: PLN 7,250 thousand) on account of the effective hedge. In 2020, the Company reclassified PLN 1,599 thousand (2019: 781 thousand) from other comprehensive income to the statement of profit or loss in connection with the settlement of a hedging relationship with respect to payment of foreign currency loan instalments against proceeds from sales in the euro.
Note 31 The Company as a lessor
Operating lease agreements with the Company as lessor
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Payment due within 1 year |
3,767 |
4,066 |
Payment due in 1 to 5 years |
758 |
3,795 |
Payment due in more than 5 years |
69 |
3,275 |
|
4,594 |
11,136 |
Note 32 Contingent liabilities, contingent assets, sureties and guarantees
Contingent assets
Contingent liabilities and guarantees/sureties
|
as at Dec 31 2020 |
as at Dec 31 2019 |
Sureties |
8,307 |
7,665 |
The surety provided by the Company is to secure a grant advanced to Grupa Azoty ATT Polymers GmbH by Investitionsbank des Landes Brandenburg (ILB) to finance 20% of capital expenditure on the construction of a logistics centre in Guben, Germany.
The new logistics centre together with office facilities provides storage, packaging and distribution services for the Grupa Azoty Group’s products.
Note 33 Related-party transactions
Trade transactions with subsidiaries
Trade transactions
In the 12 months ended December 31st 2020 and as at that day
|
Revenue |
Receivables |
Purchases |
Liabilities |
|
|
|
|
|
Related parties Grupa Azoty |
684,408 |
157,942 |
267,639 |
29,617 |
Related parties Grupa Azoty POLICE |
280 |
59 |
35 |
10 |
Related parties Grupa Azoty PUŁAWY |
22,717 |
1,134 |
12,852 |
1,796 |
Related parties Grupa Azoty PKCh |
3,820 |
585 |
64,088 |
9,781 |
Related parties Grupa Azoty COMPO EXPERT |
498 |
143 |
- |
- |
|
711,723 |
159,863 |
344,614 |
41,204 |
In the 12 months ended December 31st 2019 and as at that day
|
Revenue |
Receivables |
Purchases |
Liabilities |
|
|
|
|
|
Related parties Grupa Azoty |
751,487 |
133,470 |
333,157 |
42,526 |
Related parties Grupa Azoty POLICE |
144 |
94 |
46 |
20 |
Related parties Grupa Azoty PUŁAWY |
17,073 |
754 |
466 |
595 |
Related parties Grupa Azoty PKCh |
3,303 |
469 |
68,406 |
12,953 |
Related parties Grupa Azoty COMPO EXPERT |
- |
- |
5 |
- |
|
772,007 |
134,787 |
402,080 |
56,094 |
Other transactions
In the 12 months ended Dec 31 2020
|
Other income |
Other expenses |
Finance income |
Finance costs |
In the 12 months ended Dec 31 2020 |
|
|
|
|
Related parties Grupa Azoty |
1,897 |
365 |
198,414 |
13,598 |
Related parties Grupa Azoty POLICE |
- |
- |
13,945 |
2,838 |
Related parties Grupa Azoty PUŁAWY |
7 |
- |
812 |
295 |
Related parties Grupa Azoty PKCh |
1,756 |
5,600 |
- |
432 |
Related parties COMPO EXPERT |
- |
- |
1,534 |
- |
|
3,660 |
5,965 |
214,705 |
17,163 |
In the 12 months ended Dec 31 2019
|
Other income |
Other expenses |
Finance income |
Finance costs |
In the 12 months ended Dec 31 2019 |
|
|
|
|
Related parties Grupa Azoty |
1,745 |
300 |
108,199 |
12,123 |
Related parties Grupa Azoty POLICE |
- |
- |
138 |
1,922 |
Related parties Grupa Azoty PUŁAWY |
|
- |
1,355 |
599 |
Related parties Grupa Azoty PKCh |
1,543 |
6,541 |
- |
701 |
Related parties Compo Expert |
- |
- |
1,203 |
- |
|
3,288 |
6,841 |
110,895 |
15,345 |
Trade transactions with jointly-controlled entities
Trade transactions
In the 12 months ended December 31st 2020 and as at December 31st 2020, the value of transactions with parties related through Grupa Azoty PUŁAWY was PLN 3,587 thousand under purchases, PLN 329 thousand in liabilities, and PLN 11 thousand under sale transactions and receivables.
In the 12 months ended December 31st 2019 and as at December 31st 2019, the value of transactions with parties related through Grupa Azoty PUŁAWY was PLN 3,497 thousand under purchases and PLN 350 thousand in liabilities.
Loans to related parties
In 2020, the Company advanced loans totalling PLN 750,284 thousand (2019: PLN 66,160 thousand), of which:
PLN 344,464 thousand to Grupa Azoty POLYOLEFINS (2019: PLN 0.00 thousand),
PLN 56,400 thousand to Grupa Azoty KĘDZIERZYN (2019: PLN 66,160 thousand),
PLN 349,420 thousand to Grupa Azoty POLICE (2019: PLN 0.00 thousand),
The Company also advanced a loan of EUR 60,000 thousand to Compo Expert Holding (2019: EUR 0.00 thousand).
Borrowings from related parties
No borrowings from related parties were recognised in 2019 or 2020.
Cash pooling
As at December 31st 2020, the Company presented cash provided to other Grupa Azoty Group companies participating in the cash pooling mechanism as cash equivalents of PLN 349,533 thousand (December 31st 2019: PLN 1,077,443 thousand), whereas cash received by the Company from other Group companies is presented as short-term borrowings of PLN 1,053,354 thousand as at December 31st 2020 (December 31st 2019: PLN 985,615 thousand).
Terms of related-party transactions
In 2020 and 2019, the Company did not execute any related-party transactions otherwise than on arm’s length terms.
Remuneration of the Management Board members for holding office at the Company
|
for the period Jan 1 – Dec 31 2020 |
for the period Jan 1 − Dec 31 2019 |
Short-term benefits |
9,049 |
8,610 |
Termination benefits |
140 |
- |
|
9,189 |
8,610 |
Remuneration policy for members of the Management Board
The total remuneration of the Management Board members comprises:
a fixed component in the form of a monthly base pay (fixed remuneration),
a variable component representing additional remuneration payable for the Company’s financial year (variable remuneration).
The amount of the monthly base pay was determined as a fixed amount depending on the position held.
The base pay is reduced by the amount payable for the days on which no work was performed by a Management Board member (except for the 24 (paid) business days of leave during the term of the contract to which each Management Board member is entitled).
The Supervisory Board may give a Management Board member the right to tied accommodation in the location of the Company’s registered office.
Bonuses for members of the Management Board
The variable remuneration (additional remuneration payable for the Company’s financial year) depends on the progress of implementation of management objectives and may not exceed 100% of the base pay in the previous financial year for which the variable remuneration is calculated. The amount of variable remuneration payable to the Management Board members for a given financial year is determined by way of a separate resolution of the Supervisory Board.
Variable remuneration is paid after:
the Directors’ Report on the Company’s operations and of the financial statements for the previous financial year are received,
the General Meeting has granted a Management Board member discharge in respect of performance of their duties,
a Management Board member has submitted a report on performance of the management objectives,
the Supervisory Board has approved performance of the management objectives by the Management Board member in a given year,
the Supervisory Board has passed a resolution on performance of the management objectives and the amount of variable remuneration due.
Remuneration of the Supervisory Board members for holding office at the Company
|
for the period Jan 1 – Dec 31 2020 |
for the period Jan 1 − Dec 31 2019 |
Short-term benefits |
1,880 |
1,998 |
Loans
In 2020 and 2019, the Company did not grant any loans to members of the Management Board or the Supervisory Board.
Transactions with owners
As at December 31st 2020, the Company had the following credit facilities granted by the European Bank for Reconstruction and Development:
PLN 103,846 thousand (December 31st 2019: PLN 126,926 thousand) – a credit facility in the full amount of PLN 150,000 thousand under the agreement of May 28th 2015, and after repayment of four instalments for a total amount of PLN 46,154 thousand,
PLN 100,000 thousand (December 31st 2019: PLN 100,000 thousand) – under the agreement of July 26th 2018, only PLN 500,000 thousand was drawn under the facility.
Material transactions with parties related through the State Treasury
As at December 31st 2020
Company |
Amount |
Transaction |
PGNiG S.A. |
111,853 |
purchase of natural gas |
PKN Orlen S.A. |
73,795 |
purchase of raw materials |
Polska Grupa Górnicza S.A. |
47,512 |
purchase of fine coal |
KGHM Polska Miedź S.A. |
24,670 |
purchase of copper cathodes |
PKP S.A. |
22,888 |
purchase of logistics services |
Tauron Energia S.A. |
15,522 |
purchase of electricity and fine coal |
PGE S.A. |
34,177 |
purchase of electricity |
Enea S.A. |
22,957 |
purchase of electricity |
PKO BP S.A. |
14,800 |
payment of interest and commissions |
BGK |
13,384 |
payment of interest and commissions |
PZU S.A. |
6,327 |
property and personal insurance |
Polish National Foundation |
3,500 |
financing of the foundation’s statutory activities |
Grupa LOTOS S.A. |
3,024 |
Purchase of raw materials and logistics services |
Siarkopol Tarnobrzeg Sp. z o.o. |
2,089 |
Sale of products |
|
396,498 |
|
as at Dec 31 2019
Company |
Amount |
Transaction |
PGNiG S.A. |
167,882 |
purchase of natural gas |
PKN Orlen S.A. |
81,374 |
purchase of raw materials |
Polska Grupa Górnicza S.A. |
46,033 |
purchase of fine coal |
PKP S.A. |
24,344 |
purchase of transport services |
Tauron Energia S.A. |
24,661 |
purchase of electricity and fine coal |
PGE S.A. |
36,494 |
purchase of electricity |
Enea S.A. |
7,536 |
purchase of electricity |
PKO BP S.A. |
12,315 |
payment of interest and commissions |
BGK |
11,179 |
payment of interest and commissions |
PZU S.A. |
13,576 |
property and personal insurance |
Polish National Foundation |
3,500 |
financing of the foundation’s statutory activities |
|
428,894 |
|
Note 34 Investment commitments
In the period ended December 31st 2020, the Company signed contracts for the continuation of ongoing projects and new investment projects. The projects involve mainly the provision of construction, mechanical, electrical, and engineering design services. The key ones include:
upgrade of in-house power generation: peak-load/reserve boiler – as at December 31st 2020, the total amount of the Company’s commitments under the contracts was PLN 56,660 thousand (December 31st 2019: none),
construction of a concentrated nitric acid unit – as at December 31st 2020, the total amount of the Company’s commitments under the contracts was PLN 26,119 thousand (December 31st 2019: none),
construction of a turbogenerator set using steam from the Sulfuric Acid Department and the Nitric Acid Unit, and of a 4 MPa steam line from the Sulfuric Acid Department to the Nitric Acid Unit – as at December 31st 2020, the total amount of the Company’s commitments under the contracts was PLN 13,797 thousand (December 31st 2019: PLN 3,876 thousand),
adjustment of the FGD absorption unit to the requirements of BAT conclusions – as at December 31st 2020, the total amount of the Company’s commitments under the contracts was PLN 12,976 thousand (December 31st 2019: PLN 25 thousand),
installation of second polyamide 6 surface modification line – as at December 31st 2020, the total amount of the Company’s commitments under the contracts was PLN 5,041 thousand (December 31st 2019: none),
bringing the oleum storage facilities into compliance with the applicable regulations – as at December 31st 2020, the total amount of the Company’s commitments under the contracts was PLN 4,865 thousand (December 31st 2019: PLN 6,713 thousand),
As at December 31st 2020, the total amount of the Company’s commitments under the contracts was PLN 137,782 thousand (December 31st 2019: PLN 61,578 thousand).
Note 35 Notes to the statement of cash flows
|
for the period Jan 1 − Dec 31 2020 |
for the period Jan 1 − Dec 31 2019 restated* |
Difference arising from the statement of financial position – trade and other receivables |
(31,862) |
10,231 |
Change due to prepayments for property, plant and equipment, intangible assets, right-to-use assets and investment property |
26,463 |
(3,903) |
Change due to disposal of property, plant and equipment, intangible assets, right-of-use assets, investment properties |
(3,917) |
(245) |
Change due to prepayments and accrued income |
- |
- |
Change in trade and other receivables in the statement of cash flows |
(9,316) |
6,083 |
Difference arising from the statement of financial position – trade and other payables |
(50,008) |
25,534 |
Change due to purchase of property, plant and equipment, intangible assets, right-of-use assets, investment properties |
19,984 |
49 |
Change due to prepayments and accrued income |
- |
- |
Change due to reverse factoring |
469,276 |
369,565 |
Change due to non-cash items |
553 |
605 |
Change in trade and other payables in the statement of cash flows |
439,805 |
395,753 |
Difference arising from the statement of financial position - employee benefit obligations |
6,259 |
13,958 |
Change due to other non-cash items |
(4,609) |
(12,121) |
Change in employee benefit obligations in the statement of cash flows |
1,650 |
1,837 |
Difference arising from the statement of financial position – grants |
4,710 |
7,173 |
Change due to the effect of grants |
(536) |
(7,225) |
Change in grants in the statement of cash flows |
4,174 |
(52) |
Note 36 Regulatory financial information by type of activity, in accordance with Art. 44 of the Energy Law
To satisfy the requirements under Art. 44.2 of the Energy Law, Azoty S.A. prepares regulatory financial information comprising a statement of profit or loss and a statement of financial position by type of activity. Pursuant to Art 6.2 of the Act Amending the Energy Law and Certain Other Acts (Dz.U. of 2020, item 833), Azoty S.A. complies with the provisions set out in Art. 44 as amended by this Act, i.e. prepares the regulatory financial information for activities comprising electricity distribution and gas fuel trading.
Activity types
The Company conducts the following activities requiring separate presentation under Art. 44 of the Energy Law:
Electricity distribution – based on licence No. PEE/65/711/U/OT-7/98/MK, issued on December 1st 1998 and valid until December 15th 2025,
Gas fuel trading – based on licence No. OPG/273/711/W/DRG/2014/KL, issued for the period from September 20th 2014 to September 20th 2024,
Other activities.
Under other activities, the Company presents in these statements its principal business activities, i.e. in particular:
manufacture of basic chemicals,
manufacture of fertilizers and nitrogen compounds,
manufacture of plastics and plastic products.
Basis of preparation
Accounting policies
The regulatory financial information was prepared based on the accounting policies described in section 2 of Notes to the separate financial statements, as well as on the principles of allocation of income, expenses, assets and liabilities presented below.
Only the part of income, expenses, assets and liabilities relating to the Company’s external sales are subject to allocation (using appropriate allocation rates) to revenue, expenses, assets and liabilities of the activity requiring separate reporting pursuant to the provisions of Art. 44 of the Energy Law. The balance of income, expenses, assets and liabilities connected with the energy activity that pertains to intra-Group transfers for the purposes of the Company’s principal business is presented as a component of other activities.
Allocation rules for statement of profit or loss by type of activity
The Company maintains accounting records in a way enabling separate calculation of expenses and income as well as profits and losses relating to the activities that require such separation pursuant to the provisions of Art. 44 of the Energy Law.
Revenue from external sales related to particular types of activities and other income (which can be identified and assigned directly to the energy activity) were separated directly. Other income, which cannot be identified and allocated directly to the energy activity, was allocated according to the structure of Cost Centres, and then allocated to particular activity types using appropriate keys.
Finance income is not allocated to any type of activity and is presented as an unallocated item.
Cost of sales as well as selling and distribution expenses related to particular types of activity were separated directly.
Administrative expenses, including general and administrative expenses associated with the management of the Company, were allocated proportionally to the cost of sales for the relevant type of activity. General production overheads (related to the production, including maintenance and functioning of general departments, not associated with the direct production) were allocated directly.
Other expenses (which can be identified and allocated directly to the energy activity) related to particular types of activity and ‘other expenses – other’ were distributed among Cost Centres and then allocated to specific types of activity, using relevant keys, based on the ratio of contracted capacities used for the regulated tariff-based activity to total capacity.
Finance costs are not allocated to any reportable activity type and are presented as an unallocated item.
Income tax is not allocated to any type of activity and is presented as an unallocated item.
Allocation rules for statement of financial position by type of activity
Property, plant and equipment were distributed among particular types of activity in accordance with the structure of Cost Centres, and the key used to divide them into property, plant and equipment used to generate electricity and those used to generate heat was the division of generation costs between these energy carriers. For electricity distribution, the key used to divide items into internal and external portions was the ratio of contracted capacities used for regulated tariff-based activity to total capacity.
Intangible assets were distributed among individual types of activity in accordance with the structure of Cost Centres using the allocation keys applicable to property, plant and equipment.
Trade receivables were allocated directly, in accordance with the distribution of customers among types of activity. Under receivables, property insurance was also separated in accordance with the structure of Cost Centres and allocated to the electricity distribution activity.
Other receivables were allocated to other activities or presented as an unallocated item.
Other current assets were allocated to other activities or presented as unallocated items.
Borrowings were allocated to other activities where a borrowing directly related to any of the Company’s business segments, or presented as unallocated items.
Employee benefit obligations were distributed in accordance with the structure of Cost Centres, using allocation keys. In the case of electricity distribution, the obligations related to this activity are allocated directly to the Cost Centres.
Provisions, grants and other financial liabilities were allocated to other activities or presented as unallocated items.
Trade payables were distributed among particular types of activity in accordance with the structure of Cost Centres, the allocation key being the distribution of costs between energy carriers. In the case of electricity distribution, trade payables were distributed according to the quantities transmitted and capacities allocated to the activity. In the case of gas fuel trading, trade payables were allocated by suppliers, with the allocation key being the ratio of the volume of gas sold to the aggregate volume of gas consumed for internal purposes and sold. Other liabilities were allocated to other activities or presented as unallocated items.
Perpetual usufruct of land, investment property, inventories, non-current assets held for sale and other liabilities are considered as related to the Company’s other activities.
Shares, other financial assets, current tax assets, cash and cash equivalents, derivative instruments, and current tax liabilities are not allocated to any type of activity and are presented as unallocated items.
Statement of profit or loss by type of activity for the year ended December 31st 2020
|
Distribution of electricity |
Gas fuel trading |
Other activities |
Unallocated items |
Total |
Revenue |
6,449 |
219 |
1,606,441 |
- |
1,613,109 |
Cost of sales |
(5,544) |
(217) |
(1,309,082) |
- |
(1,314,843) |
Gross profit |
905 |
2 |
297,359 |
- |
298,266 |
Selling and distribution expenses |
(41) |
- |
(102,922) |
- |
(102,963) |
Administrative expenses |
(793) |
(1) |
(174,203) |
- |
(174,997) |
Other income |
- |
- |
24,822 |
- |
24,822 |
Other expenses |
- |
- |
(18,455) |
- |
(18,455) |
Operating profit |
71 |
1 |
26,601 |
- |
26,673 |
Finance income |
- |
- |
- |
244,284 |
244,284 |
Finance costs |
- |
- |
- |
(133,856) |
(133,856) |
Net finance income |
- |
- |
- |
110,428 |
110,428 |
Profit before tax |
71 |
1 |
26,601 |
110,428 |
137,101 |
Income tax |
- |
- |
- |
(11,473) |
(11,473) |
Net profit |
71 |
1 |
26,601 |
98,955 |
125,628 |
Statement of profit or loss by type of activity for the year ended December 31st 2019
|
Distribution of electricity |
Gas fuel trading |
Other activities |
Unallocated items |
Total |
Revenue |
6,165 |
11 |
1,980,863 |
- |
1,987,039 |
Cost of sales |
(5,190) |
(9) |
(1,583,172) |
- |
(1,588,371) |
Gross profit |
975 |
2 |
397,691 |
- |
398,668 |
Selling and distribution expenses |
(91) |
- |
(105,300) |
- |
(105,391) |
Administrative expenses |
(727) |
(1) |
(192,612) |
- |
(193,340) |
Other income |
- |
- |
13,705 |
- |
13,705 |
Other expenses |
- |
- |
(24,415) |
- |
(24,415) |
Operating profit |
157 |
1 |
89,069 |
- |
89,227 |
Finance income |
- |
- |
- |
124,961 |
124,961 |
Finance costs |
- |
- |
- |
(108,540) |
(108,540) |
Net finance income |
- |
- |
- |
16,421 |
16,421 |
Profit before tax |
157 |
1 |
89,069 |
16,421 |
105,648 |
Income tax |
- |
- |
- |
(47,399) |
(47,399) |
Net profit |
157 |
1 |
89,069 |
(30,978) |
58,249 |
Statement of financial position by type of activity as at December 31st 2020
|
Distribution of electricity |
Gas fuel trading |
Other activities |
Unallocated items |
Total |
Assets |
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Property, plant and equipment |
2,815 |
- |
1,527,560 |
112,320 |
1,642,695 |
Right-of-use assets |
- |
- |
36,997 |
3,335 |
40,332 |
Investment property |
- |
- |
21,911 |
- |
21,911 |
Intangible assets |
66 |
- |
7,737 |
43,504 |
51,307 |
Shares |
- |
- |
- |
5,706,230 |
5,706,230 |
Other financial assets |
- |
- |
- |
1,233,971 |
1,233,971 |
Other receivables |
- |
- |
30,425 |
1,893 |
32,318 |
Deferred tax assets |
- |
- |
- |
3,959 |
3,959 |
Total non-current assets |
2,881 |
- |
1,624,630 |
7,105,212 |
8,732,723 |
Current assets |
|
|
|
|
|
Inventories |
- |
- |
201,730 |
- |
201,730 |
Property rights |
- |
- |
67,477 |
- |
67,477 |
Other financial assets |
- |
- |
- |
131,432 |
131,432 |
Current tax assets |
- |
- |
- |
10,283 |
10,283 |
Trade and other receivables |
255 |
1 |
228,795 |
8,577 |
237,628 |
Cash and cash equivalents |
- |
- |
- |
464,174 |
464,174 |
Assets held for sale |
- |
- |
95 |
- |
95 |
Total current assets |
255 |
1 |
498,097 |
614,466 |
1,112,819 |
Total assets |
3,136 |
1 |
2,122,727 |
7,719,678 |
9,845,542 |
|
Statement of financial position by type of activity as at December 31st 2020 (continued)
|
Distribution of electricity |
Gas fuel trading |
Other activities |
Unallocated items |
Total |
Equity and liabilities |
|
|
|
|
|
Total equity |
- |
- |
- |
4,909,166 |
4,909,166 |
Liabilities |
|
|
|
|
|
Borrowings |
- |
- |
2,673 |
2,858,864 |
2,861,537 |
Lease liabilities |
- |
- |
30,574 |
560 |
31,134 |
Other financial liabilities |
- |
- |
- |
35,141 |
35,141 |
Employee benefit obligations |
407 |
- |
53,361 |
16,149 |
69,917 |
Provisions |
- |
- |
31,226 |
29 |
31,255 |
Government grants received |
- |
- |
34,293 |
17,212 |
51,505 |
Total non-current liabilities |
407 |
- |
152,127 |
2,927,955 |
3,080,489 |
Borrowings |
- |
- |
509 |
1,199,159 |
1,199,668 |
Derivative financial instruments |
- |
- |
- |
1,810 |
1,810 |
Lease liabilities |
- |
- |
11,978 |
1,519 |
13,497 |
Other financial liabilities |
- |
- |
110,536 |
184,531 |
295,067 |
Employee benefit obligations |
33 |
- |
3,875 |
1,192 |
5,100 |
Trade and other payables |
267 |
1 |
296,228 |
31,969 |
328,465 |
Provisions |
- |
- |
2,143 |
7,465 |
9,608 |
Government grants received |
- |
- |
1,817 |
855 |
2,672 |
Total current liabilities |
300 |
1 |
427,086 |
1,428,500 |
1,855,887 |
Total liabilities |
707 |
1 |
579,213 |
4,356,455 |
4,936,376 |
Total equity and liabilities |
707 |
1 |
579,213 |
9,265,621 |
9,845,542 |
Statement of financial position by type of activity as at December 31st 2019
|
Distribution of electricity |
Gas fuel trading |
Other activities |
Unallocated items |
Total |
Assets |
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Property, plant and equipment |
2,878 |
- |
1,544,499 |
114,184 |
1,661,561 |
Right-of-use assets |
- |
- |
43,127 |
4,284 |
47,411 |
Intangible assets |
9 |
- |
8,397 |
42,432 |
50,838 |
Investment property |
- |
- |
23,049 |
- |
23,049 |
Shares |
- |
- |
- |
5,410,006 |
5,410,006 |
Other financial assets |
- |
- |
- |
292,001 |
292,001 |
Other receivables |
- |
- |
5,004 |
851 |
5,855 |
Total non-current assets |
2,887 |
- |
1,624,076 |
5,863,758 |
7,490,721 |
Current assets |
|
|
|
|
|
Inventories |
- |
- |
251,022 |
- |
251,022 |
Property rights |
- |
- |
45,513 |
- |
45,513 |
Derivative financial instruments |
- |
- |
- |
1,025 |
1,025 |
Other financial assets |
- |
- |
- |
61,409 |
61,409 |
Trade and other receivables |
360 |
- |
221,520 |
10,349 |
232,229 |
Cash and cash equivalents |
- |
- |
- |
1,158,379 |
1,158,379 |
Assets held for sale |
- |
- |
95 |
- |
95 |
Total current assets |
360 |
- |
518,150 |
1,231,162 |
1,749,672 |
Total assets |
3,247 |
- |
2,142,226 |
7,094,920 |
9,240,393 |
|
Statement of financial position by type of activity as at December 31st 2019 (continued)
|
Distribution of electricity |
Gas fuel trading |
Other activities |
Unallocated items |
Total |
Equity and liabilities |
|
|
|
|
|
Total equity |
- |
- |
- |
4,840,630 |
4,840,630 |
Liabilities |
|
|
|
|
|
Borrowings |
- |
- |
2,673 |
2,410,859 |
2,413,532 |
Lease liabilities |
- |
- |
37,188 |
1,774 |
38,962 |
Other financial liabilities |
- |
- |
- |
19,042 |
19,042 |
Employee benefit obligations |
381 |
- |
48,277 |
15,422 |
64,080 |
Other obligations |
- |
- |
32 |
- |
32 |
Provisions |
- |
- |
31,226 |
393 |
31,619 |
Government grants received |
- |
- |
28,528 |
18,520 |
47,048 |
Deferred tax liabilities |
- |
- |
- |
1,426 |
1,426 |
Total non-current liabilities |
381 |
- |
147,924 |
2,467,436 |
2,615,741 |
Borrowings |
- |
- |
865 |
1,118,120 |
1,118,985 |
Lease liabilities |
- |
- |
12,103 |
1,096 |
13,199 |
Other financial liabilities |
- |
- |
104,247 |
158,632 |
262,879 |
Employee benefit obligations |
2 |
- |
3,546 |
1,130 |
4,678 |
Current tax liabilities |
- |
- |
- |
1,168 |
1,168 |
Trade and other payables |
676 |
2 |
331,608 |
46,157 |
378,443 |
Provisions |
- |
- |
2,077 |
174 |
2,251 |
Government grants received |
- |
- |
2,219 |
200 |
2,419 |
Total current liabilities |
678 |
2 |
456,665 |
1,326,677 |
1,784,022 |
Total liabilities |
1,059 |
2 |
604,589 |
3,794,113 |
4,399,763 |
Total equity and liabilities |
1,059 |
2 |
604,589 |
8,634,743 |
9,240,393 |
Note 37 Events after the reporting date
Fulfilment of conditions precedent to the Financial Close of Polimery Police
On February 25th 2021, Grupa Azoty POLICE and Grupa Azoty POLYOLEFINS were informed by Bank Polska Kasa Opieki S.A., as the Facility Agent, of the receipt (in form and content satisfactory to the Lenders) of all necessary documents and/or information constituting conditions precedent to Financial Close under the Credit Facilities Agreement, as amended.The Financial Close was thus achieved, enabling Grupa Azoty POLYOLEFINS to apply for disbursement of funds under the credit facilities, subject to the fulfilment of specific conditions for the first disbursement of each credit facility and additional conditions for each subsequent disbursement, similar to conditions commonly applied with respect to financing of this type.
Note 38 Information on the effects of the COVID-19 pandemic
In connection with the Act on Special Masures to Prevent, Counteract and Combat COVID-19, Other Infectious Diseases and Related Crisis Situations, dated March 2nd 2020 (Dz.U. of 2020, item 374, as amended), and the pandemic announced by the World Health Organisation due to the spread of coronavirus SARS-CoV-2 which causes the COVID-19 disease, the Group has taken immediate measures to protect its business against the consequences of the pandemic. In order to enable the Parent and other Group companies to operate in a possibly smooth manner, procedures have been put in place to ensure prompt response by relevant units. In addition, the Grupa issued instructions to mitigate the risk of infection among its employees, including in particular:
detailed instructions and guidelines on monitoring the health of the Group’s employees and the health of trading partners’ employees who come in physical contact with the Group’s employees,
reducing the number of meetings as well as domestic and foreign business travel, and using teleconferencing, videoconferencing and instant messengers as much as possible,
instructions to enable remote work to the extent it does not disrupt the work of individual organisational units,
instructions to provide the Group employees with additional personal protection and hygiene supplies.
Although the pandemic necessitated changes to work systems, Grupa Azoty’s headcount remained relatively unchanged in 2020.
The Group also monitors the market situation with respect to sales of products and supplies of key raw materials and feedstock, as well as the situation on financial markets in the context of its currency and interest rate risk exposures. Measures of this type have been taken at the Parent and all its subsidiaries, including the COMPO EXPERT Group, with respect to operations at all locations where the companies are present.
The figures below reflect the general impact of factors on the Company’s and the Group’s operations.
Plastics
The Grupa Azoty Group's operations in the Plastics segment are directly related to the electrical engineering and automotive industries, where the effects of the pandemic have been the strongest. Administrative restrictions introduced at the end of March 2020 to limit the spread of COVID-19 affected demand and caused a drop in caprolactam and polyamide prices, both on the European and Asian markets. Before the demand for Grupa Azoty products declined, in March 2020 production activities were discontinued by certain manufacturers in all segments of the plastics value chain. As a result of developments in the market environment, in the second quarter of 2020 the Plastics Segment reported the sharpest decline in revenue (down 43% year on year), mainly due to the impact of the COVID-19 pandemic and disruption to the demand and supply balance on the market. A gradual recovery commenced after the traditional slowdown in summer months, and the pandemic situation in the plastics business started to improved in the third quarter of 2020. The easing of restrictions imposed in late March 2020 further improved the situation, with a slight recovery in both the feedstock and product markets. The last months of 2020 saw demand pick up further, justifying a bit more optimistic outlook for 2021. Nevertheless, the situation in the Plastics segment is still being affected by the generally tough economic climate prevailing in countries which are the main markets for its products and depends on further implementation of measures to contain the spread of COVID-19 infections.
Despite the improvement seen on the market over the fourth quarter of 2020, revenue was down 9% year on year. In 2020, full-year revenue went down 22% on the previous year.
Agro Fertilizers
The COVID-19 pandemic had no material effect on the implementation of contract sale schedules in 2020.
In the fourth quarter of 2020, revenue fell by approximately 4% year on year despite higher sales volumes, due to lower prices. The economic situation improved on account of the prices of basic grains, which increased by about 16%–20% year on year.
In 2020, revenue fell 3% on the previous year.
Chemicals
In April 2020, the prices of OXO products fell reflecting a downtrend in propylene prices and lower market demand caused by the COVID-19 situation. After a period of price declines, early June 2020 saw a recovery in the market of alcohols and plasticizers, accompanied by an increase in prices driven by higher prices of propylene. Demand in the third quarter of 2020 rebounded on the back of supply factors in Europe and America and customers’ restocking activity. After the end of the summer maintenance shutdown season, the demand for OXO alcohols began to rise gradually.
The revenue generated in the fourth quarter of 2020 from sales of oxo alcohols was up 37% year on year. The full-year revenue was 2% higher compared with 2019.
At the beginning of the pandemic, there was also a drop in melamine demand and prices, with the first signs of recovery in May 2020. In the fourth quarter of 2020, revenue from melamine sales was 2% lower year on year. The full-year revenue was 20% lower compared with 2019.
It is expected that melamine prices will grow in 2021, driven by high demand and the need to restore margins.
In the titanium white area, no significant impact of COVID-19 was identified in relation to the scale of the Grupa Azoty Group’s business, despite a marked decline in demand on certain markets during the initial stage of the pandemic. In the second half of 2020, demand for titanium white gradually increased, reaching very high levels at the end of 2020, unusual for this time of year.
The crisis related to the spread of the COVID-19 pandemic also affected the RedNOx product market. Lower fuel consumption suppressed demand for NOXy products (the main product in this business area). In other industries, such as power plants or glass, paper and cement manufacturers, where the segment’s products are also used, revenue was also lower. Sales decline in the RedNOx market of up to 20%, recorded mainly in the second quarter of 2020 (quarter on quarter), was consequent upon the global situation and COVID-19 crisis. For the remainder of 2020, the pandemic seemed to have no impact on RedNOx product sales.
The Grupa Azoty Group is taking steps to minimise the impact of the COVID-19 pandemic on the Group’s operations, for instance by using solutions available on the market to support working capital management, optimise the costs of feedstock procurement and adjust the production volumes to sales opportunities. Hedging against risks associated with a deteriorating business environment was a priority also in the internal control area. Measures taken focused on the management of receivables and liquidity, optimisation of management accounting, as well as inventory management.
Having recorded revenue declines, the Parent and some of its subsidiaries took steps to benefit from the wage subsidy scheme under the Guaranteed Employee Benefits Fund. The amount of support for the Grupa Azoty Group was approximately PLN 65m. The funds were transferred to individual Group companies mainly in the third quarter of 2020. The pandemic did not significantly affect the deadlines for implementation of major investment projects carried out by the Grupa Azoty Group in 2020. In the case of the Polimery Police project, due to the COVID-19 pandemic and other factors, it was agreed that the General Contractor’s remuneration would be increased by EUR 33.2m and the project timescale extended by three months.
It should be noted that the Group’s financial condition is stable. The Group also has additional sources of liquidity, namely cash held, whose amount as at December 31st 2020 was PLN 924m (including cash held as bank deposits), undrawn credit facilities, whose amount as at December 31st 2020 was PLN 2,743m, and available reverse factoring limit of PLN 7m, adding up to a total of PLN 3,674m.
In the opinion of the Parent’s Management Board, the preventive measures taken have mitigated the risk to business continuity, but the observed impacts of the COVID-19 pandemic are bound to have a materially adverse short- and medium-term effect on the operations of the Grupa Azoty Group, especiallyin the Plastics and Chemicals segments. However, these effects will not jeopardise the Group’s market position, its liquidity or ability to pursue strategic investment projects.
Signatures of members of the Management Board
Signed with qualified electronic signature ……………………………… |
|
Signed with qualified electronic signature ……………………………… |
Tomasz Hinc |
|
Witold Szczypiński |
President of the Management Board |
|
Vice President of the Management Board, Director General |
Signed with qualified electronic signature ……………………………… |
|
Signed with qualified electronic signature ……………………………… |
Mariusz Grab |
|
Filip Grzegorczyk, PhD |
Vice President of the Management Board |
|
Vice President of the Management Board |
Signed with qualified electronic signature ……………………………… |
|
Signed with qualified electronic signature ……………………………… |
Tomasz Hryniewicz |
|
Grzegorz Kądzielawski, PhD |
Vice President of the Management Board |
|
Vice President of the Management Board |
Signed with qualified electronic signature ……………………………… |
|
|
Artur Kopeć |
|
|
Member of the Management Board |
|
|
Person responsible for maintaining accounting records
Signed with qualified electronic signature ……………………………… |
|
|
Piotr Kołodziej |
|
|
Head of the Corporate Finance Department
|
|
|
Tarnów, April 12th 2021